For SaleDetached House

Nakamachi 4-chome, Setagaya-ku Detached House

Nakamachi 4-chome, Setagaya-ku, Tokyo
Asking Price
¥510,000,000
Est. Net Yield: 0.85%
Nakamachi 4-chome, Setagaya-ku Detached House - 1/15
1 / 15

Executive Summary

This detached house is located in Nakamachi 4-chome, Setagaya-ku, Tokyo, built in August 1987, and is a 2-story steel reinforced concrete (SRC) structure. It is situated a 14-minute walk from Kaminoge Station on the Tokyu Oimachi Line, a 19-minute walk from Todoroki Station on the same line, and a 21-minute walk from Yoga Station on the Tokyu Den-en-toshi Line. The building area is 684.2 sq m with a south-facing 8DK layout, equipped with a basement, open ceiling, built-in air conditioning, and a system kitchen, and was formerly used as a medical clinic. The registered land area is 694 sq m of freehold ownership, situated on a flat, regular-shaped plot in a Category I Low-rise Residential Zone (building coverage ratio 50%, floor area ratio 100%), fronting a 5.9 m wide public road on the south side. Parking space for 4 vehicles is available. The property is currently occupied, and handover timing is negotiable. Nearby facilities include a convenience store (191 m, 3-minute walk), a post office (271 m, 4-minute walk), a bank (417 m, 6-minute walk), and commercial facilities (470 m, 6-minute walk).

Property Details

Building Area
684.2 ㎡
Layout
8DK
8 bedrooms + dining kitchen
Structure
SRC
Built Year
1987
Floors
2 Floors
Earthquake Std.
New Seismic Standard
Est. Annual Rent
¥4,880,000
Transport
  • Kaminoge Station
    Tokyu Oimachi Line
    Walk 14 min
  • Todoroki Station
    Tokyu Oimachi Line
    Walk 19 min
  • Yoga Station
    Tokyu Den-en-toshi Line
    Walk 21 min
Transaction Type
Brokerage
Japan Real Estate · Governor of Tokyo (1) No. 113344

Detailed property information

Status & handover

Current status
Occupied by the seller
Handover
Negotiable

Land & legal restrictions

Land area
694.0 ㎡per land registry
Land rights
Freehold
Land category
Residential land
City planning area
Urbanization promotion area
Zoning
Category 1 low-rise residential zone
Building coverage / floor area ratio
50% / 100%
Road access
South side Public road 5.9 m wide 10.4 m frontage
Terrain
Flat

Costs besides the price

Parking
Yes · 駐車場3台分以上 · Free

Utilities & nearby

Gas
City gas
Water
Public water supply
Drainage
Public sewer

Please confirm the details in the explanation of important matters before purchase.

Around the property

This summarizes expected hazards, past disaster records, designated hazard zones, city planning, the surroundings (stations, schools, medical facilities and more), population, land prices and transactions around the property, based on data from Japan's Ministry of Land, Infrastructure, Transport and Tourism. The position is estimated from the address, so it can differ from the actual lot near the edge of an area. Hazard areas and records shown are only those published by national and local governments; being outside a published area, or not finding a record, does not mean damage cannot occur. Please confirm details on the municipality's hazard map and in the explanation of important matters given at the time of purchase.

Expected hazards nearby

Flood (maximum expected scale)
Within a published hazard area (expected flood depth 0.5–3 m)Rivers: 丸子川
Storm surge
Not within a published hazard area
Tsunami
Not within a published hazard area
Landslide
Not within a published hazard area
Liquefaction
Unlikely to liquefyA tendency for each grid cell of about 250 m, based on landform. It is not an assessment of the lot itself.

Please check your municipality's hazard map for details.

Past disaster records

Published records
No published record was found at this point or within about 300 m

This covers past disaster records published by national and local governments. Not finding a record does not mean that no disaster occurred.

Designated hazard zones

Steep slope failure hazard zone / Landslide prevention zone / Disaster hazard zone / Large-scale fill land
Not included in the published zones

This covers designated zones and maps published by national and local governments. Building and other restrictions may apply inside a zone. Please confirm the details with the municipality and in the explanation of important matters.

City planning

Urbanization zoning
Urbanization promotion area (designated for urban development)
Zoning (use district)
Neighborhood commercial zone
Floor area ratio · Building coverage ratio
Floor area ratio 200% · Building coverage ratio 80%
Fire protection district
Quasi-fire prevention district

Because the position is approximate, this may differ from the designation of the lot itself. Please confirm the actual designation in the explanation of important matters.

Surroundings

上野毛 (東急電鉄)
About 21,449 passengers per day (FY2023)About 830 m in a straight line
用賀 (東急電鉄)
About 63,244 passengers per day (FY2023)About 1,090 m in a straight line
等々力 (東急電鉄)
About 26,931 passengers per day (FY2023)About 1,260 m in a straight line
Public elementary school district
中町小学校 (世田谷区立)School districts are set by the municipality and may change.
Nearest elementary school
世田谷区立中町小学校About 200 m in a straight line
Nearest junior high school
世田谷区立玉川中学校About 280 m in a straight line
Nearest high school
東京都立園芸高等学校About 550 m in a straight line
Nearest university, junior college or technical college
日本体育大学About 680 m in a straight line
Nurseries and kindergartens
Within 500 m: 5 / within 1 km: 14
Clinics
Within 500 m: 5

Distances are straight-line distances from the property's location, not walking times. Passenger figures are the combined daily boardings and alightings published by the railway operator (annual average). Names of stations, schools and facilities are shown in Japanese.

Population outlook nearby

2025 (estimate)
about 1,136 people
2050 (estimate)
about 1,154 people (+1.6% vs 2025)
Share aged 65 and over
27.1% → 28.4% (2025 → 2050)

Data for a grid cell of about 250 m, based on estimates by the Ministry of Land, Infrastructure, Transport and Tourism (starting from the 2020 census). Because the cell is small, it can differ from actual numbers and does not represent the trend of the whole municipality.

Nearby land prices

Residential land · about 211 m
¥792,000/㎡Official land price (Land Price Publication) · 1/1/2026 (+6.7% vs last year)
Residential land · about 502 m
¥882,000/㎡Official land price (Land Price Publication) · 1/1/2026 (+8.2% vs last year)
Residential land · about 589 m
¥820,000/㎡Prefectural land price survey · 7/1/2026 (+6.5% vs last year)

Prices of representative lots selected by the national or prefectural government. They do not indicate the price or value of this property.

Nearby transactions

Overview (2025 Q1 – 2026 Q1)
26 records · median ¥1,200,000 per ㎡ (middle half: ¥924,866 – ¥1,512,857)Records for Nakamachi 4-chome, Setagaya-ku (land and building)

Recent records with a similar floor area

2025 Q2
¥220,000,000・280 ㎡・built 2018Transaction price information (survey-based)
2026 Q1
¥220,000,000・200 ㎡・built 1994Transaction price information (survey-based)
2026 Q1
¥200,000,000・215 ㎡・3LDK・built 1985Contract price information
2025 Q4
¥210,000,000・175 ㎡Transaction price information (survey-based)
2025 Q2
¥170,000,000・210 ㎡・5LDK+S・built 2011Contract price information

Records of actual transactions published by the Ministry of Land, Infrastructure, Transport and Tourism. They do not reflect individual circumstances such as floor, orientation or condition, and are not an evaluation of this property's price.

This service uses the API functions of the Real Estate Information Library of the Ministry of Land, Infrastructure, Transport and Tourism, but the timeliness, accuracy and completeness of the information provided are not guaranteed.

Source: Ministry of Land, Infrastructure, Transport and Tourism, Real Estate Information Library (国土交通省 不動産情報ライブラリ). Processed by us for the area around this property.Retrieved: 10/14/2026

Location & Map

Investment Analysis

Est. Gross Yield0.96%
Est. Net Yield0.85%

Calculated from an estimated rent. Actual rent may differ.

Net yield = (annual rent − management fee and repair reserve − property management fee (5.5% of rent)) ÷ (price + purchase costs). Property tax, vacancies and repair costs are not included.

ROI SIMULATION

ROI / IRR Investment Simulation

Est. Gross Yield
0.96%
Est. Net Yield
0.85%
If sold after 10 years (before tax)
Annual return (IRR)
-0.1%
Net gain
¥-4,910,000
Gain on total investment -0.9%
Est. Property ValueCumulative Net IncomeNet gain

If sold at the end of each year (before tax)

YearEst. Property ValueCumulative Net IncomeNet gainGain on total investmentAnnual return (IRR)
1yr¥510,000,000+¥4,610,000¥-46,380,000-8.5%-8.5%
2yr¥510,000,000+¥9,220,000¥-41,770,000-7.7%-3.9%
3yr¥510,000,000+¥13,830,000¥-37,170,000-6.8%-2.4%
4yr¥510,000,000+¥18,430,000¥-32,560,000-6.0%-1.6%
5yr¥510,000,000+¥23,040,000¥-27,950,000-5.1%-1.1%
6yr¥510,000,000+¥27,650,000¥-23,340,000-4.3%-0.7%
7yr¥510,000,000+¥32,260,000¥-18,730,000-3.4%-0.5%
8yr¥510,000,000+¥36,870,000¥-14,120,000-2.6%-0.3%
9yr¥510,000,000+¥41,480,000¥-9,510,000-1.7%-0.2%
10yr¥510,000,000+¥46,090,000¥-4,910,000-0.9%-0.1%

Assumptions

  • Total investment ¥543,936,000 (price ¥510,000,000 + purchase costs ¥33,936,000)
  • No management fee or repair reserve (you own the whole building)
  • Property management fee: 5.5% of rent (incl. tax)
  • Selling costs (brokerage fee and stamp duty) are deducted from the sale price
  • Taxes (income tax on rent, tax on capital gains, etc.), vacancies, property tax and repair costs are not included

This simulation is an estimate based on the inputs provided and does not guarantee future income or asset value. Actual results may vary due to market conditions, vacancy rates, and interest rates. Investment decisions are made at your own risk; we do not provide investment advisory or agency services.

CLOSING COSTS

Estimated Closing Cost Breakdown

Total Closing Costs (Est.)
¥33,936,000
Brokerage fee (3% of the price + ¥60,000, plus consumption tax; properties over ¥4 million)¥16,896,000
Real Estate Acquisition Tax (est., rate varies by property type)¥9,180,000
Registration License Tax (title transfer)¥4,590,000
Stamp Duty (purchase agreement)¥160,000
Judicial Scrivener & Other Fees (est.)¥3,110,000

These are estimated costs. Property tax and other pro-rated amounts are calculated separately at closing.

Book from open times

Book a Private Viewing or Online Consultation

Choose from open times. Online consultations are confirmed right away and we send you a confirmation email. Live viewings from the property and in-person visits are confirmed after we check that the property can be viewed.

Apply online

Submit a Purchase Offer for This Property

Send us your preferred price and closing timing. We negotiate price and terms with the seller. After online identity verification (passport IC chip scan and proof of address) and the important-matters explanation (online), you e-sign the purchase agreement. You can follow the progress on your Dashboard.

Identity verification under Japan's Act on Prevention of Transfer of Criminal Proceeds (online check and a code sent by international registered mail)
Inquire