For SaleCondominium

Ripre Kawaguchi Ichibangai

Kawaguchi 3-chome, Kawaguchi-shi, Saitama
  • 20+ story building
  • 10th floor or higher
Asking Price
¥57,980,000
Est. Net Yield: 2.15%
Ripre Kawaguchi Ichibangai - 1/24
1 / 24

Executive Summary

This is a 14th-floor unit in Ripre Kawaguchi Ichibangai, a 25-story reinforced concrete (RC) condominium built in October 1992, located in Kawaguchi 3-chome, Kawaguchi-shi, Saitama. Transportation access is a 4-minute walk from Kawaguchi Station on the Keihin-Tohoku and Negishi Line. The property is a northwest-facing 3LDK with a floor area of 72.5 m2 and a balcony area of 23.42 m2, and renovation of the wet areas (kitchen, bathroom, toilet, washroom, and water supply and drainage pipes) was completed in March 2026. The management method is fully outsourced (day shift), and parking and bicycle parking (100 yen per month) are available. Land rights are ownership, and the zoning is Commercial Zone. The property is currently vacant, and handover timing is open for consultation. Surrounding facilities include medical facilities (35 m, 1-minute walk), a supermarket (86 m, 2-minute walk), a kindergarten/nursery (95 m, 2-minute walk), a police box/station (117 m, 2-minute walk), a post office (177 m, 3-minute walk), and a convenience store (242 m, 4-minute walk).

Property Details

Building Area
72.5 ㎡
Layout
3LDK
3 bedrooms + living, dining & kitchen
Structure
RC
Built Year
1992
Floors
Floor 14 of 25
Earthquake Std.
New Seismic Standard
Est. Annual Rent
¥1,870,000
Transport
  • Kawaguchi Station
    Keihin-Tohoku / Negishi Line
    Walk 4 min
Transaction Type
Brokerage
Japan Real Estate · Governor of Tokyo (1) No. 113344

Detailed property information

Status & handover

Current status
Vacant
Handover
Negotiable

Land & legal restrictions

Land rights
Freehold
Zoning
Commercial zone

Costs besides the price

Other costs
組合費: ¥370 per month
Parking
Yes · 2025年10月21日時点での内容です。最新情空き情報はお問い合わせください。

Building management

Management type
Fully outsourced
Building manager
Daytime
Management company
株式会社東急コミュ二ティー
Owners' association
Yes

Please confirm the details in the explanation of important matters before purchase.

Around the property

This summarizes expected hazards, past disaster records, designated hazard zones, city planning, the surroundings (stations, schools, medical facilities and more), population, land prices and transactions around the property, based on data from Japan's Ministry of Land, Infrastructure, Transport and Tourism. The position is estimated from the address, so it can differ from the actual lot near the edge of an area. Hazard areas and records shown are only those published by national and local governments; being outside a published area, or not finding a record, does not mean damage cannot occur. Please confirm details on the municipality's hazard map and in the explanation of important matters given at the time of purchase.

Expected hazards nearby

Flood (maximum expected scale)
Within a published hazard area (expected flood depth 3–5 m)Rivers: 芝川流域、菖蒲川流域、笹目川、鴨川流域
Storm surge
Not within a published hazard area
Tsunami
Not within a published hazard area
Landslide
Not within a published hazard area
Liquefaction
Somewhat likely to liquefyA tendency for each grid cell of about 250 m, based on landform. It is not an assessment of the lot itself.

Please check your municipality's hazard map for details.

Past disaster records

Record of a flooded area
9/1958 (within the recorded area)Source document: 荒川・隅田川流域浸水実績図(東京都総合治水対策協議会)、昭和33年9月台風第22号の水害(東京都)、中川流域低湿地の分類と土地利用[付図](科刈

This covers past disaster records published by national and local governments. Not finding a record does not mean that no disaster occurred.

Designated hazard zones

Steep slope failure hazard zone / Landslide prevention zone / Disaster hazard zone / Large-scale fill land
Not included in the published zones

This covers designated zones and maps published by national and local governments. Building and other restrictions may apply inside a zone. Please confirm the details with the municipality and in the explanation of important matters.

City planning

Urbanization zoning
Urbanization promotion area (designated for urban development)
Zoning (use district)
Commercial zone
Floor area ratio · Building coverage ratio
Floor area ratio 400% · Building coverage ratio 80%
Fire protection district
Fire prevention district

Because the position is approximate, this may differ from the designation of the lot itself. Please confirm the actual designation in the explanation of important matters.

Surroundings

川口 (東日本旅客鉄道)
About 148,002 passengers per day (FY2023)About 150 m in a straight line
川口元郷 (埼玉高速鉄道)
About 19,000 passengers per day (FY2023)About 1,300 m in a straight line
Public elementary school district
飯仲小学校 (川口市立)School districts are set by the municipality and may change.
Nearest elementary school
川口市立幸町小学校About 460 m in a straight line
Nearest junior high school
川口市立西中学校About 1,160 m in a straight line
Nurseries and kindergartens
Within 500 m: 15 / within 1 km: 49
Nearest hospital (within 1 km)
医療法人 千葉外科内科病院About 700 m in a straight line / Hospitals within 1 km: 1
Clinics
Within 500 m: 37

Distances are straight-line distances from the property's location, not walking times. Passenger figures are the combined daily boardings and alightings published by the railway operator (annual average). Names of stations, schools and facilities are shown in Japanese.

Population outlook nearby

2025 (estimate)
about 2,320 people
2050 (estimate)
about 2,188 people (-5.7% vs 2025)
Share aged 65 and over
25.4% → 33.6% (2025 → 2050)

Data for a grid cell of about 250 m, based on estimates by the Ministry of Land, Infrastructure, Transport and Tourism (starting from the 2020 census). Because the cell is small, it can differ from actual numbers and does not represent the trend of the whole municipality.

Nearby land prices

Commercial land · about 252 m
¥2,800,000/㎡Official land price (Land Price Publication) · 1/1/2026 (+12% vs last year)
Commercial land · about 265 m
¥780,000/㎡Official land price (Land Price Publication) · 1/1/2026 (+7.9% vs last year)
Commercial land · about 289 m
¥689,000/㎡Prefectural land price survey · 7/1/2026 (+10.2% vs last year)

Prices of representative lots selected by the national or prefectural government. They do not indicate the price or value of this property.

Nearby transactions

Overview (2025 Q1 – 2026 Q1)
97 records · median ¥584,615 per ㎡ (middle half: ¥461,538 – ¥766,667)Records for Kawaguchi 3-chome, Kawaguchi-shi (used condominiums etc.)

Recent records with a similar floor area

2026 Q1
¥39,000,000・80 ㎡・3LDK・built 2001Contract price information
2026 Q1
¥34,000,000・70 ㎡・3LDK・built 1979Contract price information
2026 Q1
¥68,000,000・75 ㎡・2LDK+S・built 2000Contract price information
2026 Q1
¥32,000,000・65 ㎡・2LDK・built 1979Contract price information
2026 Q1
¥26,000,000・65 ㎡・3LDK・built 1974Contract price information

Records of actual transactions published by the Ministry of Land, Infrastructure, Transport and Tourism. They do not reflect individual circumstances such as floor, orientation or condition, and are not an evaluation of this property's price.

This service uses the API functions of the Real Estate Information Library of the Ministry of Land, Infrastructure, Transport and Tourism, but the timeliness, accuracy and completeness of the information provided are not guaranteed.

Source: Ministry of Land, Infrastructure, Transport and Tourism, Real Estate Information Library (国土交通省 不動産情報ライブラリ). Processed by us for the area around this property.Retrieved: 10/14/2026

Location & Map

Investment Analysis

Est. Gross Yield3.22%
Est. Net Yield2.15%

Calculated from an estimated rent. Actual rent may differ.

Net yield = (annual rent − management fee and repair reserve − property management fee (5.5% of rent)) ÷ (price + purchase costs). Property tax, vacancies and repair costs are not included.

ROI SIMULATION

ROI / IRR Investment Simulation

Est. Gross Yield
3.22%
Est. Net Yield
2.15%
If sold after 10 years (before tax)
Annual return (IRR)
1.2%
Net gain
+¥7,340,000
Gain on total investment +11.8%
Est. Property ValueCumulative Net IncomeNet gain

If sold at the end of each year (before tax)

YearEst. Property ValueCumulative Net IncomeNet gainGain on total investmentAnnual return (IRR)
1yr¥57,980,000+¥1,330,000¥-4,650,000-7.5%-7.5%
2yr¥57,980,000+¥2,660,000¥-3,320,000-5.4%-2.7%
3yr¥57,980,000+¥4,000,000¥-1,980,000-3.2%-1.1%
4yr¥57,980,000+¥5,330,000¥-650,000-1.1%-0.3%
5yr¥57,980,000+¥6,660,000+¥680,000+1.1%0.2%
6yr¥57,980,000+¥7,990,000+¥2,010,000+3.2%0.6%
7yr¥57,980,000+¥9,320,000+¥3,340,000+5.4%0.8%
8yr¥57,980,000+¥10,650,000+¥4,670,000+7.5%1.0%
9yr¥57,980,000+¥11,990,000+¥6,010,000+9.7%1.1%
10yr¥57,980,000+¥13,320,000+¥7,340,000+11.8%1.2%

Assumptions

  • Total investment ¥61,949,340 (price ¥57,980,000 + purchase costs ¥3,969,340)
  • Management fee and repair reserve: ¥435,120 per year
  • Property management fee: 5.5% of rent (incl. tax)
  • Selling costs (brokerage fee and stamp duty) are deducted from the sale price
  • Taxes (income tax on rent, tax on capital gains, etc.), vacancies, property tax and repair costs are not included

This simulation is an estimate based on the inputs provided and does not guarantee future income or asset value. Actual results may vary due to market conditions, vacancy rates, and interest rates. Investment decisions are made at your own risk; we do not provide investment advisory or agency services.

CLOSING COSTS

Estimated Closing Cost Breakdown

Total Closing Costs (Est.)
¥3,969,340
Brokerage fee (3% of the price + ¥60,000, plus consumption tax; properties over ¥4 million)¥1,979,340
Real Estate Acquisition Tax (est., rate varies by property type)¥1,040,000
Registration License Tax (title transfer)¥520,000
Stamp Duty (purchase agreement)¥30,000
Judicial Scrivener & Other Fees (est.)¥400,000

These are estimated costs. Property tax and other pro-rated amounts are calculated separately at closing.

Book from open times

Book a Private Viewing or Online Consultation

Choose from open times. Online consultations are confirmed right away and we send you a confirmation email. Live viewings from the property and in-person visits are confirmed after we check that the property can be viewed.

Apply online

Submit a Purchase Offer for This Property

Send us your preferred price and closing timing. We negotiate price and terms with the seller. After online identity verification (passport IC chip scan and proof of address) and the important-matters explanation (online), you e-sign the purchase agreement. You can follow the progress on your Dashboard.

Identity verification under Japan's Act on Prevention of Transfer of Criminal Proceeds (online check and a code sent by international registered mail)
Inquire