For SaleDetached House

Mejiro 2-chome Base-Isolated House

Mejiro 2-chome, Toshima-ku, Tokyo
  • Seismic isolation
Asking Price
¥188,000,000
Est. Net Yield: 2.82%
Mejiro 2-chome Base-Isolated House - 1/13
1 / 13

Executive Summary

This is a 2-story wooden detached house built in March 2006, located in Mejiro 2-chome, Toshima-ku, Tokyo. It is a base-isolated structure house constructed by Mitsui Home Co., Ltd. using 2x4 construction methods. Transportation access includes a 7-minute walk from Mejiro Station on the Yamanote Line, a 7-minute walk from Zoshigaya Station on the Tokyo Metro Fukutoshin Line, and a 10-minute walk from Ikebukuro Station on the Yamanote Line. The building area is 127.5 sqm with a southwest-facing 5LDK layout, equipped with parking, city gas, 24-hour security, and exterior (outer wall) renovations completed in February 2026. The official registered land area is 128.57 sqm under ownership rights, situated in a Category I Low-rise Residential Zone with a 60% building-to-land ratio and a 150% floor area ratio, facing a 4m-wide private road on the southwest side (including a 47 sqm private road burden). It is currently vacant and ready for immediate handover. Surrounding amenities include a convenience store 239m away (3-minute walk), commercial facilities 374m away (5-minute walk), and an elementary school 392m away (5-minute walk).

Property Details

Building Area
127.5 ㎡
Layout
5LDK
5 bedrooms + living, dining & kitchen
Structure
Wood
Built Year
2006
Floors
2 Floors
Earthquake Std.
New Seismic Standard
Est. Annual Rent
¥5,980,000
Transport
  • Mejiro Station
    JR Yamanote Line
    Walk 7 min
  • Zoshigaya Station
    Tokyo Metro Fukutoshin Line
    Walk 7 min
  • Ikebukuro Station
    JR Yamanote Line
    Walk 10 min
Transaction Type
Brokerage
Japan Real Estate · Governor of Tokyo (1) No. 113344

Detailed property information

Status & handover

Current status
Vacant
Handover
Immediately

Land & legal restrictions

Land area
128.6 ㎡per land registry
Land rights
Freehold
Land category
Residential land
City planning area
Urbanization promotion area
Zoning
Category 1 low-rise residential zone
Building coverage / floor area ratio
60% / 150%
Road access
Southwest side Private road 4 m wide 2 m frontage
Private road share
Yes · 47.0 ㎡ · share 1/4
Terrain
Flat

Costs besides the price

Parking
Yes · Free

Utilities & nearby

Gas
City gas
To elementary school
about 392 m

Please confirm the details in the explanation of important matters before purchase.

Around the property

This summarizes expected hazards, past disaster records, designated hazard zones, city planning, the surroundings (stations, schools, medical facilities and more), population, land prices and transactions around the property, based on data from Japan's Ministry of Land, Infrastructure, Transport and Tourism. The position is estimated from the address, so it can differ from the actual lot near the edge of an area. Hazard areas and records shown are only those published by national and local governments; being outside a published area, or not finding a record, does not mean damage cannot occur. Please confirm details on the municipality's hazard map and in the explanation of important matters given at the time of purchase.

Expected hazards nearby

Flood (maximum expected scale)
Within a published hazard area (expected flood depth under 0.5 m)Rivers: 神田川
Storm surge
Not within a published hazard area
Tsunami
Not within a published hazard area
Landslide
Not within a published hazard area
Liquefaction
Unlikely to liquefyA tendency for each grid cell of about 250 m, based on landform. It is not an assessment of the lot itself.

Please check your municipality's hazard map for details.

Past disaster records

Published records
No published record was found at this point or within about 300 m

This covers past disaster records published by national and local governments. Not finding a record does not mean that no disaster occurred.

Designated hazard zones

Steep slope failure hazard zone / Landslide prevention zone / Disaster hazard zone / Large-scale fill land
Not included in the published zones

This covers designated zones and maps published by national and local governments. Building and other restrictions may apply inside a zone. Please confirm the details with the municipality and in the explanation of important matters.

City planning

Urbanization zoning
Urbanization promotion area (designated for urban development)
Zoning (use district)
Category I exclusively low-rise residential zone
Floor area ratio · Building coverage ratio
Floor area ratio 150% · Building coverage ratio 60%
Fire protection district
Quasi-fire prevention district

Because the position is approximate, this may differ from the designation of the lot itself. Please confirm the actual designation in the explanation of important matters.

Surroundings

目白 (東日本旅客鉄道)
About 65,746 passengers per day (FY2023)About 390 m in a straight line
鬼子母神前 (東京都)
About 2,564 passengers per day (FY2023)About 400 m in a straight line
雑司が谷 (東京地下鉄)
About 18,916 passengers per day (FY2023)About 410 m in a straight line
Public elementary school district
目白小学校 (豊島区立)School districts are set by the municipality and may change.
Nearest elementary school
川村小学校About 180 m in a straight line
Nearest junior high school
川村中学校About 280 m in a straight line
Nearest high school
川村高等学校About 260 m in a straight line
Nearest university, junior college or technical college
学習院大学About 390 m in a straight line
Nurseries and kindergartens
Within 500 m: 12 / within 1 km: 26
Nearest hospital (within 1 km)
医療法人社団 豊迪会 大同病院About 840 m in a straight line / Hospitals within 1 km: 3
Clinics
Within 500 m: 35

Distances are straight-line distances from the property's location, not walking times. Passenger figures are the combined daily boardings and alightings published by the railway operator (annual average). Names of stations, schools and facilities are shown in Japanese.

Population outlook nearby

2025 (estimate)
about 1,808 people
2050 (estimate)
about 2,007 people (+11% vs 2025)
Share aged 65 and over
19.2% → 20.8% (2025 → 2050)

Data for a grid cell of about 250 m, based on estimates by the Ministry of Land, Infrastructure, Transport and Tourism (starting from the 2020 census). Because the cell is small, it can differ from actual numbers and does not represent the trend of the whole municipality.

Nearby land prices

Residential land · about 265 m
¥1,200,000/㎡Official land price (Land Price Publication) · 1/1/2026 (+12.1% vs last year)
Commercial land · about 374 m
¥3,560,000/㎡Official land price (Land Price Publication) · 1/1/2026 (+16% vs last year)
Residential land · about 402 m
¥882,000/㎡Official land price (Land Price Publication) · 1/1/2026 (+13.1% vs last year)

Prices of representative lots selected by the national or prefectural government. They do not indicate the price or value of this property.

Nearby transactions

Overview (2025 Q1 – 2026 Q1)
14 records · median ¥1,216,388 per ㎡ (middle half: ¥1,078,818 – ¥1,744,582)Records for Mejiro 2-chome, Toshima-ku (land and building)

Recent records with a similar floor area

2025 Q4
¥140,000,000・115 ㎡・2LDK+S・built 1991Contract price information
2025 Q1
¥170,000,000・145 ㎡・3LDK+S・built 2011Contract price information
2025 Q4
¥400,000,000・150 ㎡・built 2007Transaction price information (survey-based)
2025 Q4
¥120,000,000・100 ㎡・3LDK+S・built 2019Contract price information
2025 Q4
¥160,000,000・95 ㎡・2LDK・built 2026Contract price information

Records of actual transactions published by the Ministry of Land, Infrastructure, Transport and Tourism. They do not reflect individual circumstances such as floor, orientation or condition, and are not an evaluation of this property's price.

This service uses the API functions of the Real Estate Information Library of the Ministry of Land, Infrastructure, Transport and Tourism, but the timeliness, accuracy and completeness of the information provided are not guaranteed.

Source: Ministry of Land, Infrastructure, Transport and Tourism, Real Estate Information Library (国土交通省 不動産情報ライブラリ). Processed by us for the area around this property.Retrieved: 10/14/2026

Location & Map

Investment Analysis

Est. Gross Yield3.18%
Est. Net Yield2.82%

Calculated from an estimated rent. Actual rent may differ.

Net yield = (annual rent − management fee and repair reserve − property management fee (5.5% of rent)) ÷ (price + purchase costs). Property tax, vacancies and repair costs are not included.

ROI SIMULATION

ROI / IRR Investment Simulation

Est. Gross Yield
3.18%
Est. Net Yield
2.82%
If sold after 10 years (before tax)
Annual return (IRR)
2.0%
Net gain
+¥37,590,000
Gain on total investment +18.7%
Est. Property ValueCumulative Net IncomeNet gain

If sold at the end of each year (before tax)

YearEst. Property ValueCumulative Net IncomeNet gainGain on total investmentAnnual return (IRR)
1yr¥188,000,000+¥5,650,000¥-13,260,000-6.6%-6.6%
2yr¥188,000,000+¥11,300,000¥-7,610,000-3.8%-1.9%
3yr¥188,000,000+¥16,950,000¥-1,960,000-1.0%-0.3%
4yr¥188,000,000+¥22,600,000+¥3,690,000+1.8%0.5%
5yr¥188,000,000+¥28,250,000+¥9,340,000+4.7%1.0%
6yr¥188,000,000+¥33,900,000+¥14,990,000+7.5%1.3%
7yr¥188,000,000+¥39,550,000+¥20,640,000+10.3%1.5%
8yr¥188,000,000+¥45,200,000+¥26,290,000+13.1%1.7%
9yr¥188,000,000+¥50,850,000+¥31,940,000+15.9%1.8%
10yr¥188,000,000+¥56,500,000+¥37,590,000+18.7%2.0%

Assumptions

  • Total investment ¥200,580,000 (price ¥188,000,000 + purchase costs ¥12,580,000)
  • No management fee or repair reserve (you own the whole building)
  • Property management fee: 5.5% of rent (incl. tax)
  • Selling costs (brokerage fee and stamp duty) are deducted from the sale price
  • Taxes (income tax on rent, tax on capital gains, etc.), vacancies, property tax and repair costs are not included

This simulation is an estimate based on the inputs provided and does not guarantee future income or asset value. Actual results may vary due to market conditions, vacancy rates, and interest rates. Investment decisions are made at your own risk; we do not provide investment advisory or agency services.

CLOSING COSTS

Estimated Closing Cost Breakdown

Total Closing Costs (Est.)
¥12,580,000
Brokerage fee (3% of the price + ¥60,000, plus consumption tax; properties over ¥4 million)¥6,270,000
Real Estate Acquisition Tax (est., rate varies by property type)¥3,380,000
Registration License Tax (title transfer)¥1,690,000
Stamp Duty (purchase agreement)¥60,000
Judicial Scrivener & Other Fees (est.)¥1,180,000

These are estimated costs. Property tax and other pro-rated amounts are calculated separately at closing.

Book from open times

Book a Private Viewing or Online Consultation

Choose from open times. Online consultations are confirmed right away and we send you a confirmation email. Live viewings from the property and in-person visits are confirmed after we check that the property can be viewed.

Apply online

Submit a Purchase Offer for This Property

Send us your preferred price and closing timing. We negotiate price and terms with the seller. After online identity verification (passport IC chip scan and proof of address) and the important-matters explanation (online), you e-sign the purchase agreement. You can follow the progress on your Dashboard.

Identity verification under Japan's Act on Prevention of Transfer of Criminal Proceeds (online check and a code sent by international registered mail)
Inquire