For SaleDetached House

Detached House in Oyama-kanaicho, Itabashi-ku

Oyama-kanaicho, Itabashi-ku, Tokyo
Asking Price
¥89,800,000
Est. Net Yield: 3.06%
Detached House in Oyama-kanaicho, Itabashi-ku - 1/2
1 / 2

Executive Summary

This is a 3-story wooden detached house built in August 2019, located in Oyama-kanaicho, Itabashi-ku, Tokyo. It has access to Oyama Station on the Tobu Tojo Line within an 8-minute walk, Itabashikuyakushomae Station on the Toei Mita Line within a 13-minute walk, and Shimo-Itabashi Station on the Tobu Tojo Line within a 15-minute walk. The building floor area is 96.9 sq m, and the layout is a west-facing 3SLDK. Facilities include a counter kitchen, bathroom dryer, bidet toilet seat, monitor intercom, and parking space, with interior renovation completed in September 2026 replacing wallpaper in all rooms. The land area is 68.69 sq m (public register) under ownership rights, situated in a Category II Residential Zone with a 60% building-to-land ratio and a 160% floor area ratio, adjoining a public road on the northwest side with a width of 4 m. The current condition is vacant, and handover is negotiable. Nearby amenities include a convenience store (3-minute walk, 208 m), commercial facilities (5-minute walk, 355 m), and a post office (7-minute walk, 555 m).

Property Details

Building Area
96.9 ㎡
Layout
3SLDK
3 bedrooms + storage room + living, dining & kitchen
Structure
Wood
Built Year
2019
Floors
3 Floors
Earthquake Std.
New Seismic Standard
Est. Annual Rent
¥3,100,000
Transport
  • Oyama Station
    Tobu Tojo Line
    Walk 8 min
  • Itabashikuyakushomae Station
    Toei Mita Line
    Walk 13 min
  • Shimo-Itabashi Station
    Tobu Tojo Line
    Walk 15 min
Transaction Type
Brokerage
Japan Real Estate · Governor of Tokyo (1) No. 113344

Detailed property information

Status & handover

Current status
Vacant
Handover
Negotiable

Land & legal restrictions

Land area
68.7 ㎡per land registry
Land rights
Freehold
Land category
Residential land
City planning area
Urbanization promotion area
Zoning
Category 2 residential zone
Building coverage / floor area ratio
60% / 160%
Road access
Northwest side Public road 4 m wide 5.8 m frontage
Private road share
None

Costs besides the price

Parking
Yes · Free

Please confirm the details in the explanation of important matters before purchase.

Around the property

This summarizes expected hazards, past disaster records, designated hazard zones, city planning, the surroundings (stations, schools, medical facilities and more), population, land prices and transactions around the property, based on data from Japan's Ministry of Land, Infrastructure, Transport and Tourism. The position is estimated from the address, so it can differ from the actual lot near the edge of an area. Hazard areas and records shown are only those published by national and local governments; being outside a published area, or not finding a record, does not mean damage cannot occur. Please confirm details on the municipality's hazard map and in the explanation of important matters given at the time of purchase.

Expected hazards nearby

Flood (maximum expected scale)
Not within a published hazard areaFlooding from rivers without a published assessment, and flooding caused by overwhelmed drainage, is not included.
Storm surge
Not within a published hazard area
Tsunami
Not within a published hazard area
Landslide
Not within a published hazard area
Liquefaction
Unlikely to liquefyA tendency for each grid cell of about 250 m, based on landform. It is not an assessment of the lot itself.

Please check your municipality's hazard map for details.

Past disaster records

Published records
No published record was found at this point or within about 300 m

This covers past disaster records published by national and local governments. Not finding a record does not mean that no disaster occurred.

Designated hazard zones

Steep slope failure hazard zone / Landslide prevention zone / Disaster hazard zone / Large-scale fill land
Not included in the published zones

This covers designated zones and maps published by national and local governments. Building and other restrictions may apply inside a zone. Please confirm the details with the municipality and in the explanation of important matters.

City planning

Urbanization zoning
Urbanization promotion area (designated for urban development)
Zoning (use district)
Category II residential zone
Floor area ratio · Building coverage ratio
Floor area ratio 300% · Building coverage ratio 60%
Fire protection district
Quasi-fire prevention district

Because the position is approximate, this may differ from the designation of the lot itself. Please confirm the actual designation in the explanation of important matters.

Surroundings

大山 (東武鉄道)
About 46,657 passengers per day (FY2023)About 330 m in a straight line
板橋区役所前 (東京都)
About 33,494 passengers per day (FY2023)About 680 m in a straight line
下板橋 (東武鉄道)
About 15,274 passengers per day (FY2023)About 830 m in a straight line
Public elementary school district
板橋第七小学校 (板橋区立)School districts are set by the municipality and may change.
Nearest elementary school
板橋区立板橋第七小学校About 120 m in a straight line
Nearest junior high school
板橋区立板橋第一中学校About 490 m in a straight line
Nearest high school
豊島学院高等学校About 730 m in a straight line
Nearest university, junior college or technical college
東京交通短期大学About 760 m in a straight line
Nurseries and kindergartens
Within 500 m: 5 / within 1 km: 26
Nearest hospital (within 1 km)
東京都健康長寿医療センターAbout 630 m in a straight line / Hospitals within 1 km: 4
Clinics
Within 500 m: 20

Distances are straight-line distances from the property's location, not walking times. Passenger figures are the combined daily boardings and alightings published by the railway operator (annual average). Names of stations, schools and facilities are shown in Japanese.

Population outlook nearby

2025 (estimate)
about 1,970 people
2050 (estimate)
about 1,823 people (-7.5% vs 2025)
Share aged 65 and over
26.3% → 32.2% (2025 → 2050)

Data for a grid cell of about 250 m, based on estimates by the Ministry of Land, Infrastructure, Transport and Tourism (starting from the 2020 census). Because the cell is small, it can differ from actual numbers and does not represent the trend of the whole municipality.

Nearby land prices

Residential land · about 198 m
¥736,000/㎡Official land price (Land Price Publication) · 1/1/2026 (+10.5% vs last year)
Residential land · about 216 m
¥816,000/㎡Prefectural land price survey · 7/1/2026 (+12.1% vs last year)
Residential land · about 216 m
¥777,000/㎡Official land price (Land Price Publication) · 1/1/2026 (+12.1% vs last year)

Prices of representative lots selected by the national or prefectural government. They do not indicate the price or value of this property.

Nearby transactions

Overview (2025 Q2 – 2026 Q1)
5 records · median ¥1,000,000 per ㎡ (middle half: ¥950,000 – ¥1,076,923)Records for Oyama-kanaicho, Itabashi-ku (land and building)

Recent records with a similar floor area

2025 Q4
¥90,000,000・90 ㎡Transaction price information (survey-based)
2025 Q2
¥76,000,000・80 ㎡・built 1981Transaction price information (survey-based)
2026 Q1
¥75,000,000・55 ㎡・3LDK・built 2025Contract price information
2025 Q4
¥70,000,000・65 ㎡・3LDK+S・built 2015Contract price information
2025 Q2
¥200,000,000・290 ㎡・built 1993Transaction price information (survey-based)

Records of actual transactions published by the Ministry of Land, Infrastructure, Transport and Tourism. They do not reflect individual circumstances such as floor, orientation or condition, and are not an evaluation of this property's price.

This service uses the API functions of the Real Estate Information Library of the Ministry of Land, Infrastructure, Transport and Tourism, but the timeliness, accuracy and completeness of the information provided are not guaranteed.

Source: Ministry of Land, Infrastructure, Transport and Tourism, Real Estate Information Library (国土交通省 不動産情報ライブラリ). Processed by us for the area around this property.Retrieved: 10/14/2026

Location & Map

Investment Analysis

Est. Gross Yield3.46%
Est. Net Yield3.06%

Calculated from an estimated rent. Actual rent may differ.

Net yield = (annual rent − management fee and repair reserve − property management fee (5.5% of rent)) ÷ (price + purchase costs). Property tax, vacancies and repair costs are not included.

ROI SIMULATION

ROI / IRR Investment Simulation

Est. Gross Yield
3.46%
Est. Net Yield
3.06%
If sold after 10 years (before tax)
Annual return (IRR)
2.2%
Net gain
+¥20,210,000
Gain on total investment +21.1%
Est. Property ValueCumulative Net IncomeNet gain

If sold at the end of each year (before tax)

YearEst. Property ValueCumulative Net IncomeNet gainGain on total investmentAnnual return (IRR)
1yr¥89,800,000+¥2,930,000¥-6,190,000-6.5%-6.5%
2yr¥89,800,000+¥5,870,000¥-3,250,000-3.4%-1.7%
3yr¥89,800,000+¥8,800,000¥-320,000-0.3%-0.1%
4yr¥89,800,000+¥11,730,000+¥2,610,000+2.7%0.7%
5yr¥89,800,000+¥14,660,000+¥5,540,000+5.8%1.2%
6yr¥89,800,000+¥17,600,000+¥8,480,000+8.8%1.5%
7yr¥89,800,000+¥20,530,000+¥11,410,000+11.9%1.8%
8yr¥89,800,000+¥23,460,000+¥14,340,000+15.0%1.9%
9yr¥89,800,000+¥26,390,000+¥17,270,000+18.0%2.1%
10yr¥89,800,000+¥29,330,000+¥20,210,000+21.1%2.2%

Assumptions

  • Total investment ¥95,859,400 (price ¥89,800,000 + purchase costs ¥6,059,400)
  • No management fee or repair reserve (you own the whole building)
  • Property management fee: 5.5% of rent (incl. tax)
  • Selling costs (brokerage fee and stamp duty) are deducted from the sale price
  • Taxes (income tax on rent, tax on capital gains, etc.), vacancies, property tax and repair costs are not included

This simulation is an estimate based on the inputs provided and does not guarantee future income or asset value. Actual results may vary due to market conditions, vacancy rates, and interest rates. Investment decisions are made at your own risk; we do not provide investment advisory or agency services.

CLOSING COSTS

Estimated Closing Cost Breakdown

Total Closing Costs (Est.)
¥6,059,400
Brokerage fee (3% of the price + ¥60,000, plus consumption tax; properties over ¥4 million)¥3,029,400
Real Estate Acquisition Tax (est., rate varies by property type)¥1,610,000
Registration License Tax (title transfer)¥800,000
Stamp Duty (purchase agreement)¥30,000
Judicial Scrivener & Other Fees (est.)¥590,000

These are estimated costs. Property tax and other pro-rated amounts are calculated separately at closing.

Book from open times

Book a Private Viewing or Online Consultation

Choose from open times. Online consultations are confirmed right away and we send you a confirmation email. Live viewings from the property and in-person visits are confirmed after we check that the property can be viewed.

Apply online

Submit a Purchase Offer for This Property

Send us your preferred price and closing timing. We negotiate price and terms with the seller. After online identity verification (passport IC chip scan and proof of address) and the important-matters explanation (online), you e-sign the purchase agreement. You can follow the progress on your Dashboard.

Identity verification under Japan's Act on Prevention of Transfer of Criminal Proceeds (online check and a code sent by international registered mail)
Inquire