For SaleDetached House

Ojima, Koto-ku

Ojima 7-chome, Koto-ku, Tokyo
Asking Price
¥83,900,000
Est. Net Yield: 5.73%
Ojima, Koto-ku - 1/13
1 / 13

Executive Summary

This is a 3-story wooden detached house built in July 2026, located in Ojima 7-chome, Koto-ku, Tokyo. Transit access includes a 9-minute walk from Ojima Station on the Toei Shinjuku Line and a 15-minute walk from Kameido Station on the Sobu-Chuo Local Line. The building area is 112.9㎡, and the layout is 2SLDK. Main equipment and features include a system kitchen, water purifier, bathroom dryer, reheating function, underfloor storage, 24-hour ventilation system, video intercom, and dimple key, with siding specifications on the exterior walls. The land area is 56.76㎡, land rights are ownership, the city planning is Urbanization Promotion Area, the land use zone is Quasi-Industrial Zone, the building-to-land ratio is 60%, and the floor area ratio is 300%. The current status is vacant, and delivery is immediate.

Property Details

Building Area
112.9 ㎡
Layout
2SLDK
2 bedrooms + storage room + living, dining & kitchen
Structure
Wood
Built Year
2026
Floors
3 Floors
Earthquake Std.
New Seismic Standard
Est. Annual Rent
¥5,440,000
Transport
  • Ojima Station
    Toei Shinjuku Line
    Walk 9 min
  • Kameido Station
    JR Chuo-Sobu Line (Local)
    Walk 15 min
Transaction Type
Brokerage
Japan Real Estate · Governor of Tokyo (1) No. 113344

Detailed property information

Status & handover

Current status
Vacant
Handover
Immediately

Land & legal restrictions

Land area
56.8 ㎡
Land rights
Freehold
Land category
Residential land
City planning area
Urbanization promotion area
Zoning
Quasi-industrial zone
Building coverage / floor area ratio
60% / 300%

Please confirm the details in the explanation of important matters before purchase.

Around the property

This summarizes expected hazards, past disaster records, designated hazard zones, city planning, the surroundings (stations, schools, medical facilities and more), population, land prices and transactions around the property, based on data from Japan's Ministry of Land, Infrastructure, Transport and Tourism. The position is estimated from the address, so it can differ from the actual lot near the edge of an area. Hazard areas and records shown are only those published by national and local governments; being outside a published area, or not finding a record, does not mean damage cannot occur. Please confirm details on the municipality's hazard map and in the explanation of important matters given at the time of purchase.

Expected hazards nearby

Flood (maximum expected scale)
Within a published hazard area (expected flood depth 3–5 m)Rivers: 旧中川、荒川
Storm surge
Within a published hazard area (expected flood depth 5–10 m)
Tsunami
Not within a published hazard area
Landslide
Not within a published hazard area
Liquefaction
Likely to liquefyA tendency for each grid cell of about 250 m, based on landform. It is not an assessment of the lot itself.

Please check your municipality's hazard map for details.

Past disaster records

Published records
No published record was found at this point or within about 300 m

This covers past disaster records published by national and local governments. Not finding a record does not mean that no disaster occurred.

Designated hazard zones

Steep slope failure hazard zone / Landslide prevention zone / Disaster hazard zone / Large-scale fill land
Not included in the published zones

This covers designated zones and maps published by national and local governments. Building and other restrictions may apply inside a zone. Please confirm the details with the municipality and in the explanation of important matters.

City planning

Urbanization zoning
Urbanization promotion area (designated for urban development)
Zoning (use district)
Quasi-industrial zone
Floor area ratio · Building coverage ratio
Floor area ratio 300% · Building coverage ratio 60%
Fire protection district
Quasi-fire prevention district

Because the position is approximate, this may differ from the designation of the lot itself. Please confirm the actual designation in the explanation of important matters.

Surroundings

東大島 (東京都)
About 29,477 passengers per day (FY2023)About 460 m in a straight line
大島 (東京都)
About 30,671 passengers per day (FY2023)About 730 m in a straight line
亀戸水神 (東武鉄道)
About 4,224 passengers per day (FY2023)About 1,070 m in a straight line
Public elementary school district
第三大島小学校 (江東区立)School districts are set by the municipality and may change.
Nearest elementary school
江東区立第三大島小学校About 360 m in a straight line
Nearest junior high school
江東区立亀戸中学校About 310 m in a straight line
Nearest high school
中央学院大学中央高等学校About 380 m in a straight line
Nearest university, junior college or technical college
東京情報デザイン専門職大学About 1,070 m in a straight line
Nurseries and kindergartens
Within 500 m: 8 / within 1 km: 30
Nearest hospital (within 1 km)
独立行政法人 地域医療機能推進機構 東京城東病院About 490 m in a straight line / Hospitals within 1 km: 2
Clinics
Within 500 m: 19

Distances are straight-line distances from the property's location, not walking times. Passenger figures are the combined daily boardings and alightings published by the railway operator (annual average). Names of stations, schools and facilities are shown in Japanese.

Population outlook nearby

2025 (estimate)
about 1,909 people
2050 (estimate)
about 1,991 people (+4.3% vs 2025)
Share aged 65 and over
24.6% → 27.6% (2025 → 2050)

Data for a grid cell of about 250 m, based on estimates by the Ministry of Land, Infrastructure, Transport and Tourism (starting from the 2020 census). Because the cell is small, it can differ from actual numbers and does not represent the trend of the whole municipality.

Nearby land prices

Residential land · about 419 m
¥722,000/㎡Official land price (Land Price Publication) · 1/1/2026 (+15% vs last year)
Residential land · about 423 m
¥529,000/㎡Official land price (Land Price Publication) · 1/1/2026 (+9.5% vs last year)
Residential land · about 574 m
¥545,000/㎡Official land price (Land Price Publication) · 1/1/2026 (+9.7% vs last year)

Prices of representative lots selected by the national or prefectural government. They do not indicate the price or value of this property.

Nearby transactions

Overview (2025 Q1 – 2026 Q1)
69 records · median ¥1,142,857 per ㎡ (middle half: ¥680,000 – ¥1,340,000)Records for Ojima 7-chome, Koto-ku (land and building)

Recent records with a similar floor area

2025 Q2
¥97,000,000・100 ㎡・4LDK・built 2005Contract price information
2026 Q1
¥130,000,000・145 ㎡Transaction price information (survey-based)
2025 Q4
¥90,000,000・130 ㎡・built 1981Transaction price information (survey-based)
2025 Q4
¥50,000,000・80 ㎡・built 1972Transaction price information (survey-based)
2025 Q4
¥18,000,000・95 ㎡Transaction price information (survey-based)

Records of actual transactions published by the Ministry of Land, Infrastructure, Transport and Tourism. They do not reflect individual circumstances such as floor, orientation or condition, and are not an evaluation of this property's price.

This service uses the API functions of the Real Estate Information Library of the Ministry of Land, Infrastructure, Transport and Tourism, but the timeliness, accuracy and completeness of the information provided are not guaranteed.

Source: Ministry of Land, Infrastructure, Transport and Tourism, Real Estate Information Library (国土交通省 不動産情報ライブラリ). Processed by us for the area around this property.Retrieved: 10/14/2026

Location & Map

Investment Analysis

Est. Gross Yield6.48%
Est. Net Yield5.73%

Calculated from an estimated rent. Actual rent may differ.

Net yield = (annual rent − management fee and repair reserve − property management fee (5.5% of rent)) ÷ (price + purchase costs). Property tax, vacancies and repair costs are not included.

ROI SIMULATION

ROI / IRR Investment Simulation

Est. Gross Yield
6.48%
Est. Net Yield
5.73%
If sold after 10 years (before tax)
Annual return (IRR)
5.0%
Net gain
+¥42,830,000
Gain on total investment +47.8%
Est. Property ValueCumulative Net IncomeNet gain

If sold at the end of each year (before tax)

YearEst. Property ValueCumulative Net IncomeNet gainGain on total investmentAnnual return (IRR)
1yr¥83,900,000+¥5,140,000¥-3,400,000-3.8%-3.8%
2yr¥83,900,000+¥10,270,000+¥1,730,000+1.9%1.0%
3yr¥83,900,000+¥15,410,000+¥6,870,000+7.7%2.6%
4yr¥83,900,000+¥20,550,000+¥12,010,000+13.4%3.5%
5yr¥83,900,000+¥25,690,000+¥17,150,000+19.1%4.0%
6yr¥83,900,000+¥30,820,000+¥22,280,000+24.9%4.3%
7yr¥83,900,000+¥35,960,000+¥27,420,000+30.6%4.5%
8yr¥83,900,000+¥41,100,000+¥32,560,000+36.3%4.7%
9yr¥83,900,000+¥46,230,000+¥37,690,000+42.1%4.9%
10yr¥83,900,000+¥51,370,000+¥42,830,000+47.8%5.0%

Assumptions

  • Total investment ¥89,574,700 (price ¥83,900,000 + purchase costs ¥5,674,700)
  • No management fee or repair reserve (you own the whole building)
  • Property management fee: 5.5% of rent (incl. tax)
  • Selling costs (brokerage fee and stamp duty) are deducted from the sale price
  • Taxes (income tax on rent, tax on capital gains, etc.), vacancies, property tax and repair costs are not included

This simulation is an estimate based on the inputs provided and does not guarantee future income or asset value. Actual results may vary due to market conditions, vacancy rates, and interest rates. Investment decisions are made at your own risk; we do not provide investment advisory or agency services.

CLOSING COSTS

Estimated Closing Cost Breakdown

Total Closing Costs (Est.)
¥5,674,700
Brokerage fee (3% of the price + ¥60,000, plus consumption tax; properties over ¥4 million)¥2,834,700
Real Estate Acquisition Tax (est., rate varies by property type)¥1,510,000
Registration License Tax (title transfer)¥750,000
Stamp Duty (purchase agreement)¥30,000
Judicial Scrivener & Other Fees (est.)¥550,000

These are estimated costs. Property tax and other pro-rated amounts are calculated separately at closing.

Book from open times

Book a Private Viewing or Online Consultation

Choose from open times. Online consultations are confirmed right away and we send you a confirmation email. Live viewings from the property and in-person visits are confirmed after we check that the property can be viewed.

Apply online

Submit a Purchase Offer for This Property

Send us your preferred price and closing timing. We negotiate price and terms with the seller. After online identity verification (passport IC chip scan and proof of address) and the important-matters explanation (online), you e-sign the purchase agreement. You can follow the progress on your Dashboard.

Identity verification under Japan's Act on Prevention of Transfer of Criminal Proceeds (online check and a code sent by international registered mail)
Inquire