For SaleCondominium

The Parkhouse Nishi-Shinjuku Tower 60

Nishi-Shinjuku 5-chome, Shinjuku-ku, Tokyo
  • 20+ story building
  • 10th floor or higher
Asking Price
¥85,000,000
Est. Net Yield: 2.71%
The Parkhouse Nishi-Shinjuku Tower 60 - 1/2
1 / 2

Executive Summary

This property is located on the 41st floor of The Parkhouse Nishi-Shinjuku Tower 60, a 60-story reinforced concrete condominium built in August 2018 in Nishi-Shinjuku 5-chome, Shinjuku-ku, Tokyo. It is situated a 7-minute walk from Nishi-shinjuku-gochome Station on the Toei Oedo Line, a 9-minute walk from Nakano-sakaue Station on the Toei Oedo Line, and a 10-minute walk from Nishi-shinjuku Station on the Tokyo Metro Marunouchi Line. The floor area is 35.7 ㎡ with a 1LDK layout, the total number of units in the building is 954, the management is fully outsourced with a day-shift manager, and the construction was by Fujita. Land rights are ownership, and the zoning is designated as Commercial Zone and Category II Residential Zone. The property is currently tenanted, and handover is available immediately. Nearby facilities include restaurants (8 m, 1-minute walk), a convenience store (106 m, 2-minute walk), and commercial facilities (351 m, 5-minute walk). This property supports IT-based explanation of important matters.

Property Details

Building Area
35.7 ㎡
Layout
1LDK
1 bedroom + living, dining & kitchen
Structure
RC
Built Year
2018
Floors
Floor 41 of 60
Earthquake Std.
New Seismic Standard
Est. Annual Rent
¥2,820,000
Transport
  • Nishi-shinjuku-gochome Station
    Toei Oedo Line
    Walk 7 min
  • Nakano-sakaue Station
    Toei Oedo Line
    Walk 9 min
  • Nishi-shinjuku Station
    Tokyo Metro Marunouchi Line
    Walk 10 min
Transaction Type
Brokerage
Japan Real Estate · Governor of Tokyo (1) No. 113344

Detailed property information

Status & handover

Current status
Leased (tenant in place)
Handover
Immediately

Land & legal restrictions

Site area (whole building)
7,530.7 ㎡
Land rights
Freehold
Zoning
Commercial zone / Category 2 residential zone

Costs besides the price

Other costs
インターネット使用料: ¥1,067 per month
Parking
Yes

Building management

Management type
Fully outsourced
Building manager
Daytime
Management company
三菱地所コミュニティ
Owners' association
Yes
Total units
954 units

Please confirm the details in the explanation of important matters before purchase.

Around the property

This summarizes expected hazards, past disaster records, designated hazard zones, city planning, the surroundings (stations, schools, medical facilities and more), population, land prices and transactions around the property, based on data from Japan's Ministry of Land, Infrastructure, Transport and Tourism. The position is estimated from the address, so it can differ from the actual lot near the edge of an area. Hazard areas and records shown are only those published by national and local governments; being outside a published area, or not finding a record, does not mean damage cannot occur. Please confirm details on the municipality's hazard map and in the explanation of important matters given at the time of purchase.

Expected hazards nearby

Flood (maximum expected scale)
Within a published hazard area (expected flood depth 0.5–3 m)Rivers: 神田川
Storm surge
Not within a published hazard area
Tsunami
Not within a published hazard area
Landslide
Not within a published hazard area
Liquefaction
Somewhat likely to liquefyA tendency for each grid cell of about 250 m, based on landform. It is not an assessment of the lot itself.

Please check your municipality's hazard map for details.

Past disaster records

Published records
No published record was found at this point or within about 300 m

This covers past disaster records published by national and local governments. Not finding a record does not mean that no disaster occurred.

Designated hazard zones

Steep slope failure hazard zone / Landslide prevention zone / Disaster hazard zone / Large-scale fill land
Not included in the published zones

This covers designated zones and maps published by national and local governments. Building and other restrictions may apply inside a zone. Please confirm the details with the municipality and in the explanation of important matters.

City planning

Urbanization zoning
Urbanization promotion area (designated for urban development)
Zoning (use district)
Category II residential zone
Floor area ratio · Building coverage ratio
Floor area ratio 400% · Building coverage ratio 60%
Fire protection district
Fire prevention district

Because the position is approximate, this may differ from the designation of the lot itself. Please confirm the actual designation in the explanation of important matters.

Surroundings

西新宿五丁目 (東京都)
About 31,076 passengers per day (FY2023)About 440 m in a straight line
西新宿 (東京地下鉄)
About 77,992 passengers per day (FY2023)About 470 m in a straight line
中野坂上 (東京地下鉄)
About 70,705 passengers per day (FY2023)About 500 m in a straight line
Public elementary school district
西新宿小学校 (新宿区立)School districts are set by the municipality and may change.
Nearest elementary school
新宿区立柏木小学校About 760 m in a straight line
Nearest junior high school
中野区立中野東中学校About 550 m in a straight line
Nearest high school
関東国際高等学校About 770 m in a straight line
Nearest university, junior college or technical college
東京工芸大学About 630 m in a straight line
Nurseries and kindergartens
Within 500 m: 6 / within 1 km: 22
Nearest hospital (within 1 km)
東京医科大学病院About 460 m in a straight line / Hospitals within 1 km: 3
Clinics
Within 500 m: 36

Distances are straight-line distances from the property's location, not walking times. Passenger figures are the combined daily boardings and alightings published by the railway operator (annual average). Names of stations, schools and facilities are shown in Japanese.

Population outlook nearby

2025 (estimate)
about 2,028 people
2050 (estimate)
about 2,289 people (+12.9% vs 2025)
Share aged 65 and over
13.9% → 24.2% (2025 → 2050)

Data for a grid cell of about 250 m, based on estimates by the Ministry of Land, Infrastructure, Transport and Tourism (starting from the 2020 census). Because the cell is small, it can differ from actual numbers and does not represent the trend of the whole municipality.

Nearby land prices

Residential land · about 125 m
¥1,020,000/㎡Official land price (Land Price Publication) · 1/1/2026 (+10.7% vs last year)
Commercial land · about 184 m
¥3,520,000/㎡Prefectural land price survey · 7/1/2026 (+16.6% vs last year)
Residential land · about 382 m
¥1,500,000/㎡Official land price (Land Price Publication) · 1/1/2026 (+17.2% vs last year)

Prices of representative lots selected by the national or prefectural government. They do not indicate the price or value of this property.

Nearby transactions

Overview (2025 Q1 – 2026 Q1)
313 records · median ¥1,575,000 per ㎡ (middle half: ¥1,140,000 – ¥2,166,667)Records for Nishi-Shinjuku 5-chome, Shinjuku-ku (used condominiums etc.)

Recent records with a similar floor area

2026 Q1
¥62,000,000・40 ㎡・1K・built 2008Contract price information
2026 Q1
¥59,000,000・40 ㎡・1K・built 2008Contract price information
2026 Q1
¥63,000,000・40 ㎡・1K・built 2008Contract price information
2026 Q1
¥44,000,000・35 ㎡・1DK・built 1979Contract price information
2026 Q1
¥56,000,000・40 ㎡・1R・built 2001Contract price information

Records of actual transactions published by the Ministry of Land, Infrastructure, Transport and Tourism. They do not reflect individual circumstances such as floor, orientation or condition, and are not an evaluation of this property's price.

This service uses the API functions of the Real Estate Information Library of the Ministry of Land, Infrastructure, Transport and Tourism, but the timeliness, accuracy and completeness of the information provided are not guaranteed.

Source: Ministry of Land, Infrastructure, Transport and Tourism, Real Estate Information Library (国土交通省 不動産情報ライブラリ). Processed by us for the area around this property.Retrieved: 10/14/2026

Location & Map

Investment Analysis

Gross Yield3.32%
Est. Net Yield2.71%

Based on the rent under the current lease.

Net yield = (annual rent − management fee and repair reserve − property management fee (5.5% of rent)) ÷ (price + purchase costs). Property tax, vacancies and repair costs are not included.

ROI SIMULATION

ROI / IRR Investment Simulation

Gross Yield
3.32%
Est. Net Yield
2.71%
If sold after 10 years (before tax)
Annual return (IRR)
1.8%
Net gain
+¥15,930,000
Gain on total investment +17.6%
Est. Property ValueCumulative Net IncomeNet gain

If sold at the end of each year (before tax)

YearEst. Property ValueCumulative Net IncomeNet gainGain on total investmentAnnual return (IRR)
1yr¥85,000,000+¥2,460,000¥-6,200,000-6.8%-6.8%
2yr¥85,000,000+¥4,920,000¥-3,740,000-4.1%-2.1%
3yr¥85,000,000+¥7,380,000¥-1,280,000-1.4%-0.5%
4yr¥85,000,000+¥9,840,000+¥1,180,000+1.3%0.3%
5yr¥85,000,000+¥12,300,000+¥3,630,000+4.0%0.8%
6yr¥85,000,000+¥14,760,000+¥6,090,000+6.7%1.2%
7yr¥85,000,000+¥17,220,000+¥8,550,000+9.4%1.4%
8yr¥85,000,000+¥19,670,000+¥11,010,000+12.1%1.6%
9yr¥85,000,000+¥22,130,000+¥13,470,000+14.8%1.7%
10yr¥85,000,000+¥24,590,000+¥15,930,000+17.6%1.8%

Assumptions

  • Total investment ¥90,761,000 (price ¥85,000,000 + purchase costs ¥5,761,000)
  • Management fee and repair reserve: ¥205,560 per year
  • Property management fee: 5.5% of rent (incl. tax)
  • Selling costs (brokerage fee and stamp duty) are deducted from the sale price
  • Taxes (income tax on rent, tax on capital gains, etc.), vacancies, property tax and repair costs are not included

This simulation is an estimate based on the inputs provided and does not guarantee future income or asset value. Actual results may vary due to market conditions, vacancy rates, and interest rates. Investment decisions are made at your own risk; we do not provide investment advisory or agency services.

CLOSING COSTS

Estimated Closing Cost Breakdown

Total Closing Costs (Est.)
¥5,761,000
Brokerage fee (3% of the price + ¥60,000, plus consumption tax; properties over ¥4 million)¥2,871,000
Real Estate Acquisition Tax (est., rate varies by property type)¥1,530,000
Registration License Tax (title transfer)¥760,000
Stamp Duty (purchase agreement)¥30,000
Judicial Scrivener & Other Fees (est.)¥570,000

These are estimated costs. Property tax and other pro-rated amounts are calculated separately at closing.

Book from open times

Book a Private Viewing or Online Consultation

Choose from open times. Online consultations are confirmed right away and we send you a confirmation email. Live viewings from the property and in-person visits are confirmed after we check that the property can be viewed.

Apply online

Submit a Purchase Offer for This Property

Send us your preferred price and closing timing. We negotiate price and terms with the seller. After online identity verification (passport IC chip scan and proof of address) and the important-matters explanation (online), you e-sign the purchase agreement. You can follow the progress on your Dashboard.

Identity verification under Japan's Act on Prevention of Transfer of Criminal Proceeds (online check and a code sent by international registered mail)
Inquire