For SaleCondominiumLeasehold land

Brillia Tower Shinagawa Seaside

Higashi-Shinagawa 4-chome, Shinagawa-ku, Tokyo
  • 20+ story building
  • 10th floor or higher
Asking Price
¥55,000,000
Est. Net Yield: 5.84%
Brillia Tower Shinagawa Seaside - 1/10
1 / 10

Executive Summary

This property is Brillia Tower Shinagawa Seaside, a 22-story steel reinforced concrete (SRC) condominium built in September 2006, located in Higashi-Shinagawa 4-chome, Shinagawa-ku, Tokyo. It offers transit access being a 1-minute walk from Shinagawa Seaside Station on the Tokyo Rinkai Rapid Transit line, a 13-minute walk from Aomono-yokocho Station on the Keikyu Main Line, and a 19-minute walk from Tennozu Isle Station on the Tokyo Monorail Haneda Line. Situated on the 20th floor, this east-facing 2LDK unit features a floor area of 60.8 sqm and a balcony area of 12.33 sqm. Facilities include an auto-lock system, two or more elevators, 24-hour security, a dishwasher, and a bathroom dryer. The land rights are a fixed-term surface right with a monthly ground rent of 14,320 yen, and the property is located in a Quasi-Industrial Zone. The unit is currently vacant, and handover is available immediately.

Property Details

Building Area
60.8 ㎡
Layout
2LDK
2 bedrooms + living, dining & kitchen
Structure
SRC
Built Year
2006
Floors
Floor 20 of 22
Earthquake Std.
New Seismic Standard
Est. Annual Rent
¥4,200,000
Transport
  • Shinagawa Seaside Station
    Tokyo Waterfront Area Rapid Transit
    Walk 1 min
  • Aomono-yokocho Station
    Keikyu Main Line
    Walk 13 min
  • Tennozu Isle Station
    Tokyo Monorail Haneda Airport Line
    Walk 19 min
Transaction Type
Brokerage
Japan Real Estate · Governor of Tokyo (1) No. 113344

Detailed property information

Status & handover

Current status
Vacant
Handover
Immediately

Land & legal restrictions

Land rights
定期地上権
Ground rent
¥14,320 per month
Zoning
Quasi-industrial zone

Costs besides the price

Parking
Yes · 駐車場3台分以上

Building management

Management type
Fully outsourced
Building manager
Live-in
Total units
189 units

Please confirm the details in the explanation of important matters before purchase.

Around the property

This summarizes expected hazards, past disaster records, designated hazard zones, city planning, the surroundings (stations, schools, medical facilities and more), population, land prices and transactions around the property, based on data from Japan's Ministry of Land, Infrastructure, Transport and Tourism. The position is estimated from the address, so it can differ from the actual lot near the edge of an area. Hazard areas and records shown are only those published by national and local governments; being outside a published area, or not finding a record, does not mean damage cannot occur. Please confirm details on the municipality's hazard map and in the explanation of important matters given at the time of purchase.

Expected hazards nearby

Flood (maximum expected scale)
Not within a published hazard areaFlooding from rivers without a published assessment, and flooding caused by overwhelmed drainage, is not included.
Storm surge
Within a published hazard area (expected flood depth 1–3 m)
Tsunami
Not within a published hazard area
Landslide
Not within a published hazard area
Liquefaction
Very likely to liquefyA tendency for each grid cell of about 250 m, based on landform. It is not an assessment of the lot itself.

Please check your municipality's hazard map for details.

Past disaster records

Published records
No published record was found at this point or within about 300 m

This covers past disaster records published by national and local governments. Not finding a record does not mean that no disaster occurred.

Designated hazard zones

Steep slope failure hazard zone / Landslide prevention zone / Disaster hazard zone / Large-scale fill land
Not included in the published zones

This covers designated zones and maps published by national and local governments. Building and other restrictions may apply inside a zone. Please confirm the details with the municipality and in the explanation of important matters.

City planning

Urbanization zoning
Urbanization promotion area (designated for urban development)
Zoning (use district)
Quasi-industrial zone
Floor area ratio · Building coverage ratio
Floor area ratio 300% · Building coverage ratio 60%
Fire protection district
Fire prevention district

Because the position is approximate, this may differ from the designation of the lot itself. Please confirm the actual designation in the explanation of important matters.

Surroundings

品川シーサイド (東京臨海高速鉄道)
About 33,688 passengers per day (FY2023)About 90 m in a straight line
青物横丁 (京浜急行電鉄)
About 34,242 passengers per day (FY2023)About 660 m in a straight line
鮫洲 (京浜急行電鉄)
About 9,468 passengers per day (FY2023)About 850 m in a straight line
Nearest elementary school
品川区立城南小学校About 690 m in a straight line
Nearest junior high school
品川区立東海中学校About 320 m in a straight line
Nearest high school
東京都立八潮高等学校About 420 m in a straight line
Nearest university, junior college or technical college
東京都立産業技術大学院大学About 370 m in a straight line
Nurseries and kindergartens
Within 500 m: 9 / within 1 km: 22
Nearest hospital (within 1 km)
医療法人財団 岩井医療財団 稲波脊椎・関節病院About 510 m in a straight line / Hospitals within 1 km: 1
Clinics
Within 500 m: 8

Distances are straight-line distances from the property's location, not walking times. Passenger figures are the combined daily boardings and alightings published by the railway operator (annual average). Names of stations, schools and facilities are shown in Japanese.

Population outlook nearby

2025 (estimate)
about 419 people
2050 (estimate)
about 541 people (+29.2% vs 2025)
Share aged 65 and over
12.8% → 27% (2025 → 2050)

Data for a grid cell of about 250 m, based on estimates by the Ministry of Land, Infrastructure, Transport and Tourism (starting from the 2020 census). Because the cell is small, it can differ from actual numbers and does not represent the trend of the whole municipality.

Nearby land prices

Residential land · about 400 m
¥1,380,000/㎡Official land price (Land Price Publication) · 1/1/2026 (+20% vs last year)
Commercial land · about 450 m
¥1,320,000/㎡Prefectural land price survey · 7/1/2026 (+10% vs last year)
Commercial land · about 607 m
¥1,440,000/㎡Prefectural land price survey · 7/1/2026 (+9.9% vs last year)

Prices of representative lots selected by the national or prefectural government. They do not indicate the price or value of this property.

Nearby transactions

Overview (2025 Q1 – 2026 Q1)
257 records · median ¥1,428,571 per ㎡ (middle half: ¥1,000,000 – ¥1,727,273)Records for Higashi-Shinagawa 4-chome, Shinagawa-ku (used condominiums etc.)

Recent records with a similar floor area

2026 Q1
¥120,000,000・60 ㎡・3LDK・built 2019Transaction price information (survey-based)
2026 Q1
¥120,000,000・65 ㎡・2LDK・built 2019Contract price information
2026 Q1
¥53,000,000・60 ㎡・2LDK・built 1980Contract price information
2026 Q1
¥120,000,000・65 ㎡・2LDK・built 2019Contract price information
2026 Q1
¥77,000,000・55 ㎡・1LDK・built 2005Contract price information

Records of actual transactions published by the Ministry of Land, Infrastructure, Transport and Tourism. They do not reflect individual circumstances such as floor, orientation or condition, and are not an evaluation of this property's price.

This service uses the API functions of the Real Estate Information Library of the Ministry of Land, Infrastructure, Transport and Tourism, but the timeliness, accuracy and completeness of the information provided are not guaranteed.

Source: Ministry of Land, Infrastructure, Transport and Tourism, Real Estate Information Library (国土交通省 不動産情報ライブラリ). Processed by us for the area around this property.Retrieved: 10/14/2026

Location & Map

Investment Analysis

Est. Gross Yield7.64%
Est. Net Yield5.84%

Calculated from an estimated rent. Actual rent may differ.

Net yield = (annual rent − management fee and repair reserve − property management fee (5.5% of rent)) ÷ (price + purchase costs). Property tax, vacancies and repair costs are not included.

ROI SIMULATION

ROI / IRR Investment Simulation

Est. Gross Yield
7.64%
Est. Net Yield
5.84%
If sold after 10 years (before tax)
Annual return (IRR)
5.1%
Net gain
+¥28,660,000
Gain on total investment +48.8%
Est. Property ValueCumulative Net IncomeNet gain

If sold at the end of each year (before tax)

YearEst. Property ValueCumulative Net IncomeNet gainGain on total investmentAnnual return (IRR)
1yr¥55,000,000+¥3,430,000¥-2,260,000-3.8%-3.8%
2yr¥55,000,000+¥6,870,000+¥1,180,000+2.0%1.0%
3yr¥55,000,000+¥10,300,000+¥4,610,000+7.8%2.7%
4yr¥55,000,000+¥13,740,000+¥8,050,000+13.7%3.5%
5yr¥55,000,000+¥17,170,000+¥11,480,000+19.5%4.1%
6yr¥55,000,000+¥20,610,000+¥14,920,000+25.4%4.4%
7yr¥55,000,000+¥24,040,000+¥18,350,000+31.2%4.6%
8yr¥55,000,000+¥27,480,000+¥21,790,000+37.1%4.8%
9yr¥55,000,000+¥30,910,000+¥25,220,000+42.9%5.0%
10yr¥55,000,000+¥34,350,000+¥28,660,000+48.8%5.1%

Assumptions

  • Total investment ¥58,781,000 (price ¥55,000,000 + purchase costs ¥3,781,000)
  • Management fee and repair reserve: ¥535,200 per year
  • Property management fee: 5.5% of rent (incl. tax)
  • Selling costs (brokerage fee and stamp duty) are deducted from the sale price
  • Taxes (income tax on rent, tax on capital gains, etc.), vacancies, property tax and repair costs are not included

This simulation is an estimate based on the inputs provided and does not guarantee future income or asset value. Actual results may vary due to market conditions, vacancy rates, and interest rates. Investment decisions are made at your own risk; we do not provide investment advisory or agency services.

CLOSING COSTS

Estimated Closing Cost Breakdown

Total Closing Costs (Est.)
¥3,781,000
Brokerage fee (3% of the price + ¥60,000, plus consumption tax; properties over ¥4 million)¥1,881,000
Real Estate Acquisition Tax (est., rate varies by property type)¥990,000
Registration License Tax (title transfer)¥490,000
Stamp Duty (purchase agreement)¥30,000
Judicial Scrivener & Other Fees (est.)¥390,000

These are estimated costs. Property tax and other pro-rated amounts are calculated separately at closing.

Book from open times

Book a Private Viewing or Online Consultation

Choose from open times. Online consultations are confirmed right away and we send you a confirmation email. Live viewings from the property and in-person visits are confirmed after we check that the property can be viewed.

Apply online

Submit a Purchase Offer for This Property

Send us your preferred price and closing timing. We negotiate price and terms with the seller. After online identity verification (passport IC chip scan and proof of address) and the important-matters explanation (online), you e-sign the purchase agreement. You can follow the progress on your Dashboard.

Identity verification under Japan's Act on Prevention of Transfer of Criminal Proceeds (online check and a code sent by international registered mail)
Inquire