For SaleDetached House

Koya, Ichikawa City

Koya 2-chome, Ichikawa City, Chiba Prefecture
Asking Price
¥44,900,000
Est. Net Yield: 6.26%
Koya, Ichikawa City - 1/1
1 / 1

Executive Summary

This is a 3-story wooden detached house scheduled for completion in September 2026, located in Koya 2-chome, Ichikawa City, Chiba Prefecture. Transportation access is a 7-minute walk from Baraki-nakayama Station on the Tokyo Metro Tozai Line. The building area is 88.9 sqm with a 2SLDK layout, equipped with facilities such as a system kitchen, water purifier, reheating function, bathroom dryer, 24-hour ventilation system, and intercom with monitor. The land area is 77.97 sqm with ownership rights, situated in a Category I Medium-and-High-Rise Residential Zone, with a building-to-land ratio of 60% and a floor area ratio of 200%. The current status is under construction, with handover scheduled for late December 2026.

Property Details

Building Area
88.9 ㎡
Layout
2SLDK
2 bedrooms + storage room + living, dining & kitchen
Structure
Wood
Built Year
Scheduled completion 9/2026
Floors
3 Floors
Earthquake Std.
New Seismic Standard
Building Permit No.
第25UDI1W建14817号
Est. Annual Rent
¥3,180,000
Transport
  • Baraki-nakayama Station
    Tokyo Metro Tozai Line
    Walk 7 min
Transaction Type
Brokerage
Japan Real Estate · Governor of Tokyo (1) No. 113344

Detailed property information

Current status
Under construction
Handover
Planned: December 2026 late

Please confirm the details in the explanation of important matters before purchase.

Around the property

This summarizes expected hazards, past disaster records, designated hazard zones, city planning, the surroundings (stations, schools, medical facilities and more), population, land prices and transactions around the property, based on data from Japan's Ministry of Land, Infrastructure, Transport and Tourism. The position is estimated from the address, so it can differ from the actual lot near the edge of an area. Hazard areas and records shown are only those published by national and local governments; being outside a published area, or not finding a record, does not mean damage cannot occur. Please confirm details on the municipality's hazard map and in the explanation of important matters given at the time of purchase.

Flood (maximum expected scale)
Within a published hazard area (expected flood depth 0.5–3 m)Rivers: 真間川、高谷川、秣川、江戸川
Storm surge
Within a published hazard area (expected flood depth 3–5 m)
Tsunami
Within a published hazard area (expected flood depth 1–3 m)
Landslide
Not within a published hazard area
Liquefaction
Likely to liquefyA tendency for each grid cell of about 250 m, based on landform. It is not an assessment of the lot itself.

Please check your municipality's hazard map for details.

This service uses the API functions of the Real Estate Information Library of the Ministry of Land, Infrastructure, Transport and Tourism, but the timeliness, accuracy and completeness of the information provided are not guaranteed.

Source: Ministry of Land, Infrastructure, Transport and Tourism, Real Estate Information Library (国土交通省 不動産情報ライブラリ). Processed by us for the area around this property.Retrieved: 10/14/2026

Location & Map

Investment Analysis

Est. Gross Yield7.07%
Est. Net Yield6.26%

Calculated from an estimated rent. Actual rent may differ.

Net yield = (annual rent − management fee and repair reserve − property management fee (5.5% of rent)) ÷ (price + purchase costs). Property tax, vacancies and repair costs are not included.

ROI SIMULATION

ROI / IRR Investment Simulation

Est. Gross Yield
7.07%
Est. Net Yield
6.26%
If sold after 10 years (before tax)
Annual return (IRR)
5.5%
Net gain
+¥25,380,000
Gain on total investment +52.9%
Est. Property ValueCumulative Net IncomeNet gain

Assumptions

  • Total investment ¥47,967,700 (price ¥44,900,000 + purchase costs ¥3,067,700)
  • No management fee or repair reserve (you own the whole building)
  • Property management fee: 5.5% of rent (incl. tax)
  • Selling costs (brokerage fee and stamp duty) are deducted from the sale price
  • Taxes (income tax on rent, tax on capital gains, etc.), vacancies, property tax and repair costs are not included

This simulation is an estimate based on the inputs provided and does not guarantee future income or asset value. Actual results may vary due to market conditions, vacancy rates, and interest rates. Investment decisions are made at your own risk; we do not provide investment advisory or agency services.

CLOSING COSTS

Estimated Closing Cost Breakdown

Total Closing Costs (Est.)
¥3,067,700
Brokerage fee (3% of the price + ¥60,000, plus consumption tax; properties over ¥4 million)¥1,547,700
Real Estate Acquisition Tax (est., rate varies by property type)¥800,000
Registration License Tax (title transfer)¥400,000
Stamp Duty (purchase agreement)¥10,000
Judicial Scrivener & Other Fees (est.)¥310,000

These are estimated costs. Property tax and other pro-rated amounts are calculated separately at closing.

Book from open times

Book a Private Viewing or Online Consultation

Choose from open times. Online consultations are confirmed right away and we send you a confirmation email. Live viewings from the property and in-person visits are confirmed after we check that the property can be viewed.

Apply online

Submit a Purchase Offer for This Property

Send us your preferred price and closing timing. We negotiate price and terms with the seller. After online identity verification (passport IC chip scan and proof of address) and the important-matters explanation (online), you e-sign the purchase agreement. You can follow the progress on your Dashboard.

Identity verification under Japan's Act on Prevention of Transfer of Criminal Proceeds (online check and a code sent by international registered mail)
Inquire