For SaleCondominium

Embellir Yachiyo Owada Station Terrace

Owada, Yachiyo-shi, Chiba
  • Corner unit
  • Pets negotiable
Asking Price
¥29,700,000
Est. Net Yield: 2.9%
Embellir Yachiyo Owada Station Terrace - 1/1
1 / 1

Executive Summary

Located in Owada, Yachiyo-shi, Chiba, Embellir Yachiyo Owada Station Terrace is a 7-story reinforced concrete condominium built in September 2017. It is located a 2-minute walk from Keisei-Owada Station on the Keisei Electric Railway Main Line. The unit is a northwest-facing corner apartment on the 5th floor, featuring a 2LDK layout with a floor area of 60 ㎡ and a balcony area of 8.31 ㎡. Common building features include an auto-lock system, delivery boxes, an elevator, and bicycle parking. Unit features include a system kitchen with a counter, a bathroom dryer, a reheating function, a bidet toilet seat, and an intercom with a monitor. The building has a tile-finished exterior and contains a total of 30 units. The land rights are ownership, and the zoning is designated as Neighborhood Commercial Zone. The property is currently vacant and available for immediate handover. Nearby amenities include a kindergarten/nursery school (72 m, 1-minute walk), a convenience store (180 m, 3-minute walk), a supermarket (260 m, 4-minute walk), and a bank (323 m, 5-minute walk).

Property Details

Building Area
60.0 ㎡
Layout
2LDK
2 bedrooms + living, dining & kitchen
Structure
RC
Built Year
2017
Floors
Floor 5 of 7
Earthquake Std.
New Seismic Standard
Est. Annual Rent
¥1,180,000
Transport
  • Keisei-Owada Station
    Keisei Main Line
    Walk 2 min
Transaction Type
Brokerage
Japan Real Estate · Governor of Tokyo (1) No. 113344

Detailed property information

Status & handover

Current status
Vacant
Handover
Immediately

Land & legal restrictions

Site area (whole building)
600.2 ㎡
Land rights
Freehold
Zoning
Neighborhood commercial zone

Costs besides the price

Parking
No space available

Building condition

Building inspection
申込対応可

Building management

Management type
Fully outsourced
Building manager
Daytime
Management company
(株)レジデンシャルサポート
Owners' association
Yes
Total units
30 units

Utilities & nearby

Gas
Propane gas
Drainage
Public sewer
To elementary school
about 763 m
To junior high school
about 1662 m

Please confirm the details in the explanation of important matters before purchase.

Around the property

This summarizes expected hazards, past disaster records, designated hazard zones, city planning, the surroundings (stations, schools, medical facilities and more), population, land prices and transactions around the property, based on data from Japan's Ministry of Land, Infrastructure, Transport and Tourism. The position is estimated from the address, so it can differ from the actual lot near the edge of an area. Hazard areas and records shown are only those published by national and local governments; being outside a published area, or not finding a record, does not mean damage cannot occur. Please confirm details on the municipality's hazard map and in the explanation of important matters given at the time of purchase.

Expected hazards nearby

Flood (maximum expected scale)
Within a published hazard area (expected flood depth 0.5–3 m)Rivers: 勝田川
Storm surge
Not within a published hazard area
Tsunami
Not within a published hazard area
Landslide
Not within a published hazard area
Liquefaction
Unlikely to liquefyA tendency for each grid cell of about 250 m, based on landform. It is not an assessment of the lot itself.

Please check your municipality's hazard map for details.

Past disaster records

Published records
No published record was found at this point or within about 300 m

This covers past disaster records published by national and local governments. Not finding a record does not mean that no disaster occurred.

Designated hazard zones

Steep slope failure hazard zone / Landslide prevention zone / Disaster hazard zone / Large-scale fill land
Not included in the published zones

This covers designated zones and maps published by national and local governments. Building and other restrictions may apply inside a zone. Please confirm the details with the municipality and in the explanation of important matters.

City planning

Urbanization zoning
Urbanization promotion area (designated for urban development)
Zoning (use district)
Neighborhood commercial zone
Floor area ratio · Building coverage ratio
Floor area ratio 300% · Building coverage ratio 80%
Fire protection district
Fire prevention district

Because the position is approximate, this may differ from the designation of the lot itself. Please confirm the actual designation in the explanation of important matters.

Surroundings

京成大和田 (京成電鉄)
About 11,776 passengers per day (FY2023)About 70 m in a straight line
勝田台 (京成電鉄)
About 47,512 passengers per day (FY2023)About 1,470 m in a straight line
Public elementary school district
大和田南小学校 (八千代市立)School districts are set by the municipality and may change.
Nearest elementary school
千葉市立柏井小学校About 440 m in a straight line
Nearest junior high school
八千代市立八千代中学校About 1,200 m in a straight line
Nearest high school
千葉県立八千代高等学校About 1,150 m in a straight line
Nurseries and kindergartens
Within 500 m: 2 / within 1 km: 4
Clinics
Within 500 m: 5

Distances are straight-line distances from the property's location, not walking times. Passenger figures are the combined daily boardings and alightings published by the railway operator (annual average). Names of stations, schools and facilities are shown in Japanese.

Population outlook nearby

2025 (estimate)
about 737 people
2050 (estimate)
about 582 people (-21% vs 2025)
Share aged 65 and over
33.5% → 39.8% (2025 → 2050)

Data for a grid cell of about 250 m, based on estimates by the Ministry of Land, Infrastructure, Transport and Tourism (starting from the 2020 census). Because the cell is small, it can differ from actual numbers and does not represent the trend of the whole municipality.

Nearby land prices

Residential land · about 102 m
¥113,000/㎡Official land price (Land Price Publication) · 1/1/2026 (+1.8% vs last year)
Commercial land · about 215 m
¥148,000/㎡Official land price (Land Price Publication) · 1/1/2026 (+5% vs last year)
Residential land · about 250 m
¥95,700/㎡Official land price (Land Price Publication) · 1/1/2026 (+6.3% vs last year)

Prices of representative lots selected by the national or prefectural government. They do not indicate the price or value of this property.

Nearby transactions

Overview (2025 Q1 – 2026 Q1)
328 records · median ¥245,299 per ㎡ (middle half: ¥118,182 – ¥387,059)Records for all of 八千代市 because the district could not be narrowed (used condominiums etc.)

Recent records with a similar floor area

2026 Q1
¥41,000,000・65 ㎡・2LDK+S・built 2016Contract price information
2026 Q1
¥31,000,000・65 ㎡・3LDK・built 1997Transaction price information (survey-based)
2026 Q1
¥35,000,000・65 ㎡・3LDK・built 1997Transaction price information (survey-based)
2026 Q1
¥1,900,000・55 ㎡・2LDK・built 1977Contract price information
2026 Q1
¥24,000,000・65 ㎡・3LDK・built 1997Contract price information

Records of actual transactions published by the Ministry of Land, Infrastructure, Transport and Tourism. They do not reflect individual circumstances such as floor, orientation or condition, and are not an evaluation of this property's price.

This service uses the API functions of the Real Estate Information Library of the Ministry of Land, Infrastructure, Transport and Tourism, but the timeliness, accuracy and completeness of the information provided are not guaranteed.

Source: Ministry of Land, Infrastructure, Transport and Tourism, Real Estate Information Library (国土交通省 不動産情報ライブラリ). Processed by us for the area around this property.Retrieved: 10/14/2026

Location & Map

Investment Analysis

Est. Gross Yield3.96%
Est. Net Yield2.9%

Calculated from an estimated rent. Actual rent may differ.

Net yield = (annual rent − management fee and repair reserve − property management fee (5.5% of rent)) ÷ (price + purchase costs). Property tax, vacancies and repair costs are not included.

ROI SIMULATION

ROI / IRR Investment Simulation

Est. Gross Yield
3.96%
Est. Net Yield
2.90%
If sold after 10 years (before tax)
Annual return (IRR)
2.0%
Net gain
+¥6,080,000
Gain on total investment +19.1%
Est. Property ValueCumulative Net IncomeNet gain

If sold at the end of each year (before tax)

YearEst. Property ValueCumulative Net IncomeNet gainGain on total investmentAnnual return (IRR)
1yr¥29,700,000+¥920,000¥-2,210,000-7.0%-7.0%
2yr¥29,700,000+¥1,840,000¥-1,290,000-4.1%-2.1%
3yr¥29,700,000+¥2,760,000¥-370,000-1.2%-0.4%
4yr¥29,700,000+¥3,690,000+¥550,000+1.7%0.5%
5yr¥29,700,000+¥4,610,000+¥1,480,000+4.6%1.0%
6yr¥29,700,000+¥5,530,000+¥2,400,000+7.5%1.3%
7yr¥29,700,000+¥6,450,000+¥3,320,000+10.4%1.6%
8yr¥29,700,000+¥7,370,000+¥4,240,000+13.3%1.7%
9yr¥29,700,000+¥8,290,000+¥5,160,000+16.2%1.9%
10yr¥29,700,000+¥9,210,000+¥6,080,000+19.1%2.0%

Assumptions

  • Total investment ¥31,776,100 (price ¥29,700,000 + purchase costs ¥2,076,100)
  • Management fee and repair reserve: ¥189,600 per year
  • Property management fee: 5.5% of rent (incl. tax)
  • Selling costs (brokerage fee and stamp duty) are deducted from the sale price
  • Taxes (income tax on rent, tax on capital gains, etc.), vacancies, property tax and repair costs are not included

This simulation is an estimate based on the inputs provided and does not guarantee future income or asset value. Actual results may vary due to market conditions, vacancy rates, and interest rates. Investment decisions are made at your own risk; we do not provide investment advisory or agency services.

CLOSING COSTS

Estimated Closing Cost Breakdown

Total Closing Costs (Est.)
¥2,076,100
Brokerage fee (3% of the price + ¥60,000, plus consumption tax; properties over ¥4 million)¥1,046,100
Real Estate Acquisition Tax (est., rate varies by property type)¥530,000
Registration License Tax (title transfer)¥260,000
Stamp Duty (purchase agreement)¥10,000
Judicial Scrivener & Other Fees (est.)¥230,000

These are estimated costs. Property tax and other pro-rated amounts are calculated separately at closing.

Book from open times

Book a Private Viewing or Online Consultation

Choose from open times. Online consultations are confirmed right away and we send you a confirmation email. Live viewings from the property and in-person visits are confirmed after we check that the property can be viewed.

Apply online

Submit a Purchase Offer for This Property

Send us your preferred price and closing timing. We negotiate price and terms with the seller. After online identity verification (passport IC chip scan and proof of address) and the important-matters explanation (online), you e-sign the purchase agreement. You can follow the progress on your Dashboard.

Identity verification under Japan's Act on Prevention of Transfer of Criminal Proceeds (online check and a code sent by international registered mail)
Inquire