For SaleDetached House

Detached House in Katsunuma-cho Odate, Koshu City

Katsunuma-cho Odate, Koshu City, Yamanashi Prefecture
Asking Price
¥34,000,000
Est. Net Yield: 4.2%
Detached House in Katsunuma-cho Odate, Koshu City - 1/15
1 / 15

Executive Summary

This is a 2-story wooden detached house built in July 2019, located in Katsunuma-cho Odate, Koshu City, Yamanashi Prefecture. It is situated a 32-minute walk from Katsunuma-budokyo Station on the Chuo Main Line. The building area is 117.7 sqm, the balcony area is 4.5 sqm, and the layout is a south-facing 3SLDK. Constructed by Hinokiya, it features an open ceiling in the living room and two-sided natural light in all rooms. Amenities include an induction cooktop, all-electric system, walk-in closet, and a monitor-equipped intercom. The land area is 333.53 sqm (official register) of freehold land on flat terrain, designated as an Urbanization Promotion Area, Unzoned, with a 70% building-to-land ratio and a 200% floor area ratio. It fronts a 5.1m wide public road on the west side, and the setback is completed. The property is currently vacant and ready for immediate delivery. Nearby facilities include a kindergarten/nursery school 483m away (7-minute walk), a convenience store 617m away (8-minute walk), an elementary school 735m away (10-minute walk), and a medical institution 885m away (12-minute walk).

Property Details

Building Area
117.7 ㎡
Layout
3SLDK
3 bedrooms + storage room + living, dining & kitchen
Structure
Wood
Built Year
2019
Floors
2 Floors
Earthquake Std.
New Seismic Standard
Est. Annual Rent
¥1,620,000
Transport
  • Katsunuma-budokyo Station
    JR Chuo Main Line
    Walk 32 min
Transaction Type
Brokerage
Japan Real Estate · Governor of Tokyo (1) No. 113344

Detailed property information

Status & handover

Current status
Vacant
Handover
Immediately

Land & legal restrictions

Land area
333.5 ㎡per land registry
Land rights
Freehold
Land category
Residential land
City planning area
Urbanization promotion area
Zoning
No zoning designated
Building coverage / floor area ratio
70% / 200%
Road access
West side Public road 5.1 m wide 2.8 m frontage
Setback
Completed
Terrain
Flat

Utilities & nearby

Gas
Propane gas
Water
Public water supply
Drainage
Public sewer
To elementary school
about 735 m
To junior high school
about 1125 m

Please confirm the details in the explanation of important matters before purchase.

Around the property

This summarizes expected hazards, past disaster records, designated hazard zones, city planning, the surroundings (stations, schools, medical facilities and more), population, land prices and transactions around the property, based on data from Japan's Ministry of Land, Infrastructure, Transport and Tourism. The position is estimated from the address, so it can differ from the actual lot near the edge of an area. Hazard areas and records shown are only those published by national and local governments; being outside a published area, or not finding a record, does not mean damage cannot occur. Please confirm details on the municipality's hazard map and in the explanation of important matters given at the time of purchase.

Expected hazards nearby

Flood (maximum expected scale)
Not within a published hazard areaFlooding from rivers without a published assessment, and flooding caused by overwhelmed drainage, is not included.
Storm surge
Not within a published hazard area
Tsunami
Not within a published hazard area
Landslide
Not within a published hazard area
Liquefaction
Unlikely to liquefyA tendency for each grid cell of about 250 m, based on landform. It is not an assessment of the lot itself.

Please check your municipality's hazard map for details.

Past disaster records

Published records
No published record was found at this point or within about 300 m

This covers past disaster records published by national and local governments. Not finding a record does not mean that no disaster occurred.

Designated hazard zones

Steep slope failure hazard zone / Landslide prevention zone / Disaster hazard zone / Large-scale fill land
Not included in the published zones

This covers designated zones and maps published by national and local governments. Building and other restrictions may apply inside a zone. Please confirm the details with the municipality and in the explanation of important matters.

City planning

Urbanization zoning
City planning area (no urbanization promotion / control distinction)

Because the position is approximate, this may differ from the designation of the lot itself. Please confirm the actual designation in the explanation of important matters.

Surroundings

勝沼ぶどう郷 (東日本旅客鉄道)
About 616 passengers per day (FY2023)About 1,390 m in a straight line
Public elementary school district
東雲小学校 (甲州市立)School districts are set by the municipality and may change.
Nearest elementary school
甲州市立東雲小学校About 940 m in a straight line
Nearest junior high school
甲州市立勝沼中学校About 1,020 m in a straight line
Nurseries and kindergartens
Within 500 m: 1 / within 1 km: 1
Nearest hospital (within 1 km)
甲州市立勝沼病院About 590 m in a straight line / Hospitals within 1 km: 1

Distances are straight-line distances from the property's location, not walking times. Passenger figures are the combined daily boardings and alightings published by the railway operator (annual average). Names of stations, schools and facilities are shown in Japanese.

Population outlook nearby

2025 (estimate)
about 49 people
2050 (estimate)
about 40 people (-19% vs 2025)
Share aged 65 and over
22.7% → 44.4% (2025 → 2050)

Data for a grid cell of about 250 m, based on estimates by the Ministry of Land, Infrastructure, Transport and Tourism (starting from the 2020 census). Because the cell is small, it can differ from actual numbers and does not represent the trend of the whole municipality.

Nearby land prices

Residential land · about 1,197 m
¥20,200/㎡Prefectural land price survey · 7/1/2026 (-1% vs last year)
Residential land · about 1,301 m
¥17,000/㎡Prefectural land price survey · 7/1/2026 (-1.2% vs last year)

Prices of representative lots selected by the national or prefectural government. They do not indicate the price or value of this property.

Nearby transactions

Overview (2025 Q1 – 2025 Q4)
3 records · median ¥44,545 per ㎡ (middle half: ¥23,939 – ¥51,818)Records for Katsunuma-cho Odate, Koshu City (land and building)

Recent records with a similar floor area

2025 Q4
¥13,000,000・220 ㎡・built 2000Transaction price information (survey-based)
2025 Q2
¥9,800,000・220 ㎡・built 2000Transaction price information (survey-based)
2025 Q1
¥1,100,000・330 ㎡Transaction price information (survey-based)

Records of actual transactions published by the Ministry of Land, Infrastructure, Transport and Tourism. They do not reflect individual circumstances such as floor, orientation or condition, and are not an evaluation of this property's price.

This service uses the API functions of the Real Estate Information Library of the Ministry of Land, Infrastructure, Transport and Tourism, but the timeliness, accuracy and completeness of the information provided are not guaranteed.

Source: Ministry of Land, Infrastructure, Transport and Tourism, Real Estate Information Library (国土交通省 不動産情報ライブラリ). Processed by us for the area around this property.Retrieved: 10/14/2026

Location & Map

Investment Analysis

Est. Gross Yield4.76%
Est. Net Yield4.2%

Calculated from an estimated rent. Actual rent may differ.

Net yield = (annual rent − management fee and repair reserve − property management fee (5.5% of rent)) ÷ (price + purchase costs). Property tax, vacancies and repair costs are not included.

ROI SIMULATION

ROI / IRR Investment Simulation

Est. Gross Yield
4.76%
Est. Net Yield
4.20%
If sold after 10 years (before tax)
Annual return (IRR)
3.4%
Net gain
+¥11,730,000
Gain on total investment +32.3%
Est. Property ValueCumulative Net IncomeNet gain

If sold at the end of each year (before tax)

YearEst. Property ValueCumulative Net IncomeNet gainGain on total investmentAnnual return (IRR)
1yr¥34,000,000+¥1,530,000¥-2,030,000-5.6%-5.6%
2yr¥34,000,000+¥3,060,000¥-500,000-1.4%-0.7%
3yr¥34,000,000+¥4,590,000+¥1,030,000+2.8%1.0%
4yr¥34,000,000+¥6,110,000+¥2,560,000+7.0%1.8%
5yr¥34,000,000+¥7,640,000+¥4,090,000+11.2%2.3%
6yr¥34,000,000+¥9,170,000+¥5,620,000+15.4%2.7%
7yr¥34,000,000+¥10,700,000+¥7,140,000+19.7%2.9%
8yr¥34,000,000+¥12,230,000+¥8,670,000+23.9%3.1%
9yr¥34,000,000+¥13,760,000+¥10,200,000+28.1%3.3%
10yr¥34,000,000+¥15,290,000+¥11,730,000+32.3%3.4%

Assumptions

  • Total investment ¥36,358,000 (price ¥34,000,000 + purchase costs ¥2,358,000)
  • No management fee or repair reserve (you own the whole building)
  • Property management fee: 5.5% of rent (incl. tax)
  • Selling costs (brokerage fee and stamp duty) are deducted from the sale price
  • Taxes (income tax on rent, tax on capital gains, etc.), vacancies, property tax and repair costs are not included

This simulation is an estimate based on the inputs provided and does not guarantee future income or asset value. Actual results may vary due to market conditions, vacancy rates, and interest rates. Investment decisions are made at your own risk; we do not provide investment advisory or agency services.

CLOSING COSTS

Estimated Closing Cost Breakdown

Total Closing Costs (Est.)
¥2,358,000
Brokerage fee (3% of the price + ¥60,000, plus consumption tax; properties over ¥4 million)¥1,188,000
Real Estate Acquisition Tax (est., rate varies by property type)¥610,000
Registration License Tax (title transfer)¥300,000
Stamp Duty (purchase agreement)¥10,000
Judicial Scrivener & Other Fees (est.)¥250,000

These are estimated costs. Property tax and other pro-rated amounts are calculated separately at closing.

Book from open times

Book a Private Viewing or Online Consultation

Choose from open times. Online consultations are confirmed right away and we send you a confirmation email. Live viewings from the property and in-person visits are confirmed after we check that the property can be viewed.

Apply online

Submit a Purchase Offer for This Property

Send us your preferred price and closing timing. We negotiate price and terms with the seller. After online identity verification (passport IC chip scan and proof of address) and the important-matters explanation (online), you e-sign the purchase agreement. You can follow the progress on your Dashboard.

Identity verification under Japan's Act on Prevention of Transfer of Criminal Proceeds (online check and a code sent by international registered mail)
Inquire