For SaleWhole Low-rise Apartment Building

Apartment Building in Isawa-cho Kochi, Fuefuki-shi

Isawa-cho Kochi, Fuefuki-shi, Yamanashi
Asking Price
¥203,500,000
Est. Net Yield: 4.13%
Apartment Building in Isawa-cho Kochi, Fuefuki-shi - 1/11
1 / 11

Executive Summary

This is a two-story wooden apartment building built in January 2018, located in Isawa-cho Kochi, Fuefuki-shi, Yamanashi. The building area is 679.9 sqm, featuring facilities such as auto-lock, an elevator, contactless IC card keys, 24-hour security, and separate bath and toilet, along with parking and free parking spaces for bicycles and motorcycles. The land area is 966 sqm (official register), and the land rights are ownership. The city planning is an unzoned area within a non-delimited planning area, with a building coverage ratio of 70% and a floor area ratio of 200%. The topography is flat, and the site faces a 4.7m wide public road on the east side. The property is currently tenanted, and handover is negotiable. Nearby facilities include a convenience store 132m away (a 2-minute walk) and a post office 541m away (a 7-minute walk).

Property Details

Building Area
679.9 ㎡
Structure
Wood
Built Year
2018
Floors
2 Floors
Earthquake Std.
New Seismic Standard
Est. Annual Rent
¥9,490,000
Transaction Type
Brokerage
Japan Real Estate · Governor of Tokyo (1) No. 113344

Detailed property information

Current status
Leased (tenant in place)
Handover
Negotiable

Please confirm the details in the explanation of important matters before purchase.

Around the property

This summarizes expected hazards, past disaster records, designated hazard zones, city planning, the surroundings (stations, schools, medical facilities and more), population, land prices and transactions around the property, based on data from Japan's Ministry of Land, Infrastructure, Transport and Tourism. The position is estimated from the address, so it can differ from the actual lot near the edge of an area. Hazard areas and records shown are only those published by national and local governments; being outside a published area, or not finding a record, does not mean damage cannot occur. Please confirm details on the municipality's hazard map and in the explanation of important matters given at the time of purchase.

Flood (maximum expected scale)
Within a published hazard area (expected flood depth 3–5 m)Rivers: 平等川、渋川、第二平等川、笛吹川
Storm surge
Not within a published hazard area
Tsunami
Not within a published hazard area
Landslide
Not within a published hazard area
Liquefaction
Somewhat likely to liquefyA tendency for each grid cell of about 250 m, based on landform. It is not an assessment of the lot itself.

Please check your municipality's hazard map for details.

This service uses the API functions of the Real Estate Information Library of the Ministry of Land, Infrastructure, Transport and Tourism, but the timeliness, accuracy and completeness of the information provided are not guaranteed.

Source: Ministry of Land, Infrastructure, Transport and Tourism, Real Estate Information Library (国土交通省 不動産情報ライブラリ). Processed by us for the area around this property.Retrieved: 10/14/2026

Location & Map

Investment Analysis

Gross Yield4.66%
Est. Net Yield4.13%

Based on the rent under the current lease.

Net yield = (annual rent − management fee and repair reserve − property management fee (5.5% of rent)) ÷ (price + purchase costs). Property tax, vacancies and repair costs are not included.

ROI SIMULATION

ROI / IRR Investment Simulation

Gross Yield
4.66%
Est. Net Yield
4.13%
If sold after 10 years (before tax)
Annual return (IRR)
3.3%
Net gain
+¥69,260,000
Gain on total investment +31.9%
Est. Property ValueCumulative Net IncomeNet gain

Assumptions

  • Total investment ¥217,101,500 (price ¥203,500,000 + purchase costs ¥13,601,500)
  • No management fee or repair reserve (you own the whole building)
  • Property management fee: 5.5% of rent (incl. tax)
  • Selling costs (brokerage fee and stamp duty) are deducted from the sale price
  • Taxes (income tax on rent, tax on capital gains, etc.), vacancies, property tax and repair costs are not included

This simulation is an estimate based on the inputs provided and does not guarantee future income or asset value. Actual results may vary due to market conditions, vacancy rates, and interest rates. Investment decisions are made at your own risk; we do not provide investment advisory or agency services.

CLOSING COSTS

Estimated Closing Cost Breakdown

Total Closing Costs (Est.)
¥13,601,500
Brokerage fee (3% of the price + ¥60,000, plus consumption tax; properties over ¥4 million)¥6,781,500
Real Estate Acquisition Tax (est., rate varies by property type)¥3,660,000
Registration License Tax (title transfer)¥1,830,000
Stamp Duty (purchase agreement)¥60,000
Judicial Scrivener & Other Fees (est.)¥1,270,000

These are estimated costs. Property tax and other pro-rated amounts are calculated separately at closing.

Book from open times

Book a Private Viewing or Online Consultation

Choose from open times. Online consultations are confirmed right away and we send you a confirmation email. Live viewings from the property and in-person visits are confirmed after we check that the property can be viewed.

Apply online

Submit a Purchase Offer for This Property

Send us your preferred price and closing timing. We negotiate price and terms with the seller. After online identity verification (passport IC chip scan and proof of address) and the important-matters explanation (online), you e-sign the purchase agreement. You can follow the progress on your Dashboard.

Identity verification under Japan's Act on Prevention of Transfer of Criminal Proceeds (online check and a code sent by international registered mail)
Inquire