For SaleDetached House

Fujimi, Izunokuni City

Fujimi, Izunokuni City, Shizuoka Prefecture
Asking Price
¥29,800,000
Est. Net Yield: 4.83%
Fujimi, Izunokuni City - 1/3
1 / 3

Executive Summary

This is a two-story wooden detached house scheduled for completion in February 2027, located in Fujimi, Izunokuni City, Shizuoka Prefecture. It is situated a 16-minute walk from Izu-Nagaoka Station on the Izuhakone Railway Sunzu Line. The building area is 119.2 sqm, and the layout is 5LDK. Facilities include a system kitchen, bath reheating function, bathroom dryer, 24-hour ventilation system, monitor intercom, dimple key, and exterior siding walls. The land area is 188.82 sqm with ownership rights, located in a Category I Medium-and-High-Rise Residential Zone, with a building-to-land ratio of 60% and a floor area ratio of 150%. The property is currently unfinished, with delivery scheduled for late February 2027.

Property Details

Building Area
119.2 ㎡
Layout
5LDK
5 bedrooms + living, dining & kitchen
Structure
Wood
Built Year
Scheduled completion 2/2027
Floors
2 Floors
Earthquake Std.
New Seismic Standard
Building Permit No.
ビス第KS126-0420-56261号
Est. Annual Rent
¥1,630,000
Transport
  • Izu-Nagaoka Station
    Izuhakone Railway Sunzu Line
    Walk 16 min
Transaction Type
Brokerage
Japan Real Estate · Governor of Tokyo (1) No. 113344

Detailed property information

Status & handover

Current status
Under construction
Handover
Planned: February 2027 late

Land & legal restrictions

Land area
188.8 ㎡
Land rights
Freehold
Land category
Residential land
City planning area
Urbanization promotion area
Zoning
Category 1 mid/high-rise residential zone
Building coverage / floor area ratio
60% / 150%

Please confirm the details in the explanation of important matters before purchase.

Around the property

This summarizes expected hazards, past disaster records, designated hazard zones, city planning, the surroundings (stations, schools, medical facilities and more), population, land prices and transactions around the property, based on data from Japan's Ministry of Land, Infrastructure, Transport and Tourism. The position is estimated from the address, so it can differ from the actual lot near the edge of an area. Hazard areas and records shown are only those published by national and local governments; being outside a published area, or not finding a record, does not mean damage cannot occur. Please confirm details on the municipality's hazard map and in the explanation of important matters given at the time of purchase.

Expected hazards nearby

Flood (maximum expected scale)
Within a published hazard area (expected flood depth 5–10 m)Rivers: 狩野川
Storm surge
Not within a published hazard area
Tsunami
Not within a published hazard area
Landslide
Not within a published hazard area
Liquefaction
Somewhat likely to liquefyA tendency for each grid cell of about 250 m, based on landform. It is not an assessment of the lot itself.

Please check your municipality's hazard map for details.

Past disaster records

Record of a flooded area
9/1958 (within the recorded area)Source document: 大矢雅彦(1965)「狩野川流域洪水状況図」水害地域に関する調査,第6部.科学技術庁資源局.および、阪口 豊(1960)「狩野川中流における侵蝕堆積の実態」地理学評論,33(3),p.151-155.日本地理学会.

This covers past disaster records published by national and local governments. Not finding a record does not mean that no disaster occurred.

Designated hazard zones

Steep slope failure hazard zone / Landslide prevention zone / Disaster hazard zone / Large-scale fill land
Not included in the published zones

This covers designated zones and maps published by national and local governments. Building and other restrictions may apply inside a zone. Please confirm the details with the municipality and in the explanation of important matters.

City planning

Urbanization zoning
Urbanization control area (urban development is restrained; new construction, rebuilding or a change of use may be restricted)

Because the position is approximate, this may differ from the designation of the lot itself. Please confirm the actual designation in the explanation of important matters.

Surroundings

伊豆長岡 (伊豆箱根鉄道)
About 4,162 passengers per day (FY2023)About 1,020 m in a straight line
Public elementary school district
長岡南小学校 (伊豆の国市立)School districts are set by the municipality and may change.
Nearest elementary school
伊豆の国市立長岡南小学校About 640 m in a straight line
Nearest high school
静岡県立伊豆中央高等学校About 1,550 m in a straight line
Nurseries and kindergartens
Within 500 m: 0 / within 1 km: 4
Nearest hospital (within 1 km)
順天堂大学医学部附属静岡病院About 810 m in a straight line / Hospitals within 1 km: 1

Distances are straight-line distances from the property's location, not walking times. Passenger figures are the combined daily boardings and alightings published by the railway operator (annual average). Names of stations, schools and facilities are shown in Japanese.

Population outlook nearby

2025 (estimate)
about 69 people
2050 (estimate)
about 53 people (-22.3% vs 2025)
Share aged 65 and over
29.5% → 45% (2025 → 2050)

Data for a grid cell of about 250 m, based on estimates by the Ministry of Land, Infrastructure, Transport and Tourism (starting from the 2020 census). Because the cell is small, it can differ from actual numbers and does not represent the trend of the whole municipality.

Nearby land prices

Residential land · about 526 m
¥79,000/㎡Official land price (Land Price Publication) · 1/1/2026 (-1.4% vs last year)
Residential land · about 622 m
¥69,500/㎡Prefectural land price survey · 7/1/2026 (-1.3% vs last year)
Commercial land · about 794 m
¥85,300/㎡Prefectural land price survey · 7/1/2026 (-1.5% vs last year)

Prices of representative lots selected by the national or prefectural government. They do not indicate the price or value of this property.

Nearby transactions

Overview (2025 Q1 – 2026 Q1)
70 records · median ¥23,974 per ㎡ (middle half: ¥8,106 – ¥57,143)Records for all of 伊豆の国市 because the district could not be narrowed (land and building)

Recent records with a similar floor area

2026 Q1
¥32,000,000・135 ㎡・4LDK・built 2026Contract price information
2025 Q3
¥25,000,000・135 ㎡・built 2025Transaction price information (survey-based)
2025 Q2
¥6,000,000・105 ㎡・built 1966Transaction price information (survey-based)
2025 Q4
¥8,000,000・150 ㎡・built 1992Transaction price information (survey-based)
2025 Q3
¥3,000,000・100 ㎡・built 1977Transaction price information (survey-based)

Records of actual transactions published by the Ministry of Land, Infrastructure, Transport and Tourism. They do not reflect individual circumstances such as floor, orientation or condition, and are not an evaluation of this property's price.

This service uses the API functions of the Real Estate Information Library of the Ministry of Land, Infrastructure, Transport and Tourism, but the timeliness, accuracy and completeness of the information provided are not guaranteed.

Source: Ministry of Land, Infrastructure, Transport and Tourism, Real Estate Information Library (国土交通省 不動産情報ライブラリ). Processed by us for the area around this property.Retrieved: 10/14/2026

Location & Map

Investment Analysis

Est. Gross Yield5.46%
Est. Net Yield4.83%

Calculated from an estimated rent. Actual rent may differ.

Net yield = (annual rent − management fee and repair reserve − property management fee (5.5% of rent)) ÷ (price + purchase costs). Property tax, vacancies and repair costs are not included.

ROI SIMULATION

ROI / IRR Investment Simulation

Est. Gross Yield
5.46%
Est. Net Yield
4.83%
If sold after 10 years (before tax)
Annual return (IRR)
4.0%
Net gain
+¥12,250,000
Gain on total investment +38.4%
Est. Property ValueCumulative Net IncomeNet gain

If sold at the end of each year (before tax)

YearEst. Property ValueCumulative Net IncomeNet gainGain on total investmentAnnual return (IRR)
1yr¥29,800,000+¥1,540,000¥-1,600,000-5.0%-5.0%
2yr¥29,800,000+¥3,080,000¥-60,000-0.2%-0.1%
3yr¥29,800,000+¥4,620,000+¥1,480,000+4.6%1.6%
4yr¥29,800,000+¥6,160,000+¥3,020,000+9.5%2.5%
5yr¥29,800,000+¥7,690,000+¥4,560,000+14.3%3.0%
6yr¥29,800,000+¥9,230,000+¥6,090,000+19.1%3.3%
7yr¥29,800,000+¥10,770,000+¥7,630,000+23.9%3.6%
8yr¥29,800,000+¥12,310,000+¥9,170,000+28.8%3.7%
9yr¥29,800,000+¥13,850,000+¥10,710,000+33.6%3.9%
10yr¥29,800,000+¥15,390,000+¥12,250,000+38.4%4.0%

Assumptions

  • Total investment ¥31,879,400 (price ¥29,800,000 + purchase costs ¥2,079,400)
  • No management fee or repair reserve (you own the whole building)
  • Property management fee: 5.5% of rent (incl. tax)
  • Selling costs (brokerage fee and stamp duty) are deducted from the sale price
  • Taxes (income tax on rent, tax on capital gains, etc.), vacancies, property tax and repair costs are not included

This simulation is an estimate based on the inputs provided and does not guarantee future income or asset value. Actual results may vary due to market conditions, vacancy rates, and interest rates. Investment decisions are made at your own risk; we do not provide investment advisory or agency services.

CLOSING COSTS

Estimated Closing Cost Breakdown

Total Closing Costs (Est.)
¥2,079,400
Brokerage fee (3% of the price + ¥60,000, plus consumption tax; properties over ¥4 million)¥1,049,400
Real Estate Acquisition Tax (est., rate varies by property type)¥530,000
Registration License Tax (title transfer)¥260,000
Stamp Duty (purchase agreement)¥10,000
Judicial Scrivener & Other Fees (est.)¥230,000

These are estimated costs. Property tax and other pro-rated amounts are calculated separately at closing.

Book from open times

Book a Private Viewing or Online Consultation

Choose from open times. Online consultations are confirmed right away and we send you a confirmation email. Live viewings from the property and in-person visits are confirmed after we check that the property can be viewed.

Apply online

Submit a Purchase Offer for This Property

Send us your preferred price and closing timing. We negotiate price and terms with the seller. After online identity verification (passport IC chip scan and proof of address) and the important-matters explanation (online), you e-sign the purchase agreement. You can follow the progress on your Dashboard.

Identity verification under Japan's Act on Prevention of Transfer of Criminal Proceeds (online check and a code sent by international registered mail)
Inquire