For SaleCondominium

Mansion Tsukiji

Minato 3-chome, Chuo-ku, Tokyo
  • Office use allowed
  • Corner unit
Asking Price
¥41,800,000
Est. Net Yield: 3.75%
Mansion Tsukiji - 1/2
1 / 2

Executive Summary

This is Mansion Tsukiji, an 11-story steel-framed reinforced concrete (SRC) condominium building constructed in June 1982, located in Minato 3-chome, Chuo-ku, Tokyo. Access is available via a 6-minute walk from Shintomicho Station on the Tokyo Metro Yurakucho Line, an 8-minute walk from Tsukiji Station on the Tokyo Metro Hibiya Line, and a 10-minute walk from Tsukishima Station on the Toei Oedo Line. The subject unit is a southeast-facing corner unit located on the 7th floor, featuring a 1R layout with a floor area of 42.6 m² and a balcony area of 7.28 m². The building is equipped with an elevator, consists of 30 units in total, and can be used as an office. Land rights are ownership, and the zoning is Commercial Zone. The unit is currently tenanted, and handover is subject to consultation.

Property Details

Building Area
42.6 ㎡
Layout
1R
Studio
Structure
SRC
Built Year
1982
Floors
Floor 7 of 11
Earthquake Std.
To be confirmed
Est. Annual Rent
¥1,980,000
Transaction Type
Brokerage
Japan Real Estate · Governor of Tokyo (1) No. 113344

Detailed property information

Status & handover

Current status
Leased (tenant in place)
Handover
Negotiable

Land & legal restrictions

Land rights
Freehold
Zoning
Commercial zone

Costs besides the price

Parking
None

Building management

Management type
Fully outsourced
Building manager
Daytime
Total units
30 units

Please confirm the details in the explanation of important matters before purchase.

Location & Map

Investment Analysis

Gross Yield4.73%
Est. Net Yield3.75%

Based on the rent under the current lease.

ROI SIMULATION

ROI / IRR Investment Simulation

Gross Yield
4.73%
Est. Net Yield
3.75%
Est. Property ValueCumulative Net IncomeTotal Return
YearEst. Property ValueCumulative Net IncomeTotal ReturnROI (%)IRR (%)
1yr¥42,430,000+¥1,570,000¥2,190,0004.9%-1.5%
2yr¥43,060,000+¥3,130,000¥4,400,0009.8%1.7%
3yr¥43,710,000+¥4,700,000¥6,610,00014.8%2.8%
4yr¥44,360,000+¥6,260,000¥8,830,00019.8%3.3%
5yr¥45,030,000+¥7,830,000¥11,060,00024.8%3.7%
6yr¥45,710,000+¥9,400,000¥13,300,00029.8%3.9%
7yr¥46,390,000+¥10,960,000¥15,550,00034.8%4%
8yr¥47,090,000+¥12,530,000¥17,820,00039.9%4.1%
9yr¥47,790,000+¥14,090,000¥20,090,00045%4.2%
10yr¥48,510,000+¥15,660,000¥22,370,00050.1%4.2%

This simulation is an estimate based on the inputs provided and does not guarantee future income or asset value. Actual results may vary due to market conditions, vacancy rates, and interest rates. Investment decisions are made at your own risk; we do not provide investment advisory or agency services.

CLOSING COSTS

Estimated Closing Cost Breakdown

Total Closing Costs (Est.)
¥2,875,400
Brokerage fee (3% of the price + ¥60,000, plus consumption tax; properties over ¥4 million)¥1,445,400
Real Estate Acquisition Tax (est., rate varies by property type)¥750,000
Registration License Tax (title transfer)¥370,000
Stamp Duty (purchase agreement)¥10,000
Judicial Scrivener & Other Fees (est.)¥300,000

These are estimated costs. Property tax and other pro-rated amounts are calculated separately at closing.

Book from open times

Book a Private Viewing or Online Consultation

Choose from open times. Online consultations are confirmed right away and we send you a confirmation email. Live viewings from the property and in-person visits are confirmed after we check that the property can be viewed.

Apply online

Submit a Purchase Offer (LOI) for This Property

Send us your preferred price and closing timing. After you apply, you will move on to online identity verification (passport IC chip scan and proof of address) and electronic signing of the purchase agreement. You can follow the progress on My Page.

Identity verification under Japan's Act on Prevention of Transfer of Criminal Proceeds (online check and a code sent by international registered mail)
Inquire