For SaleCondominium

Asahi Plaza Senri Building C 5th Floor

Kamishinden 4-chome, Toyonaka-shi, Osaka
Asking Price
¥19,800,000
Est. Net Yield: 3.34%
Asahi Plaza Senri Building C 5th Floor - 1/14
1 / 14

Executive Summary

This property is on the 5th floor of Asahi Plaza Senri Building C, a 14-story reinforced concrete condominium built in February 1982, located in Kamishinden 4-chome, Toyonaka-shi, Osaka. It is a 13-minute walk from Minami-Senri Station on the Hankyu Senri Line. The residence features a floor area of 63 sqm and a balcony area of 7.66 sqm with an east-facing 2LDK layout, equipped with two or more elevators, a warm-water washing toilet seat, storage in all rooms, and fiber-optic internet. In November 2010, full interior renovations of floors, walls, ceilings, and doors/fixtures were completed along with a layout change from 3DK to 2LDK. Land rights are ownership. The current status is occupied, and handover timing is negotiable. Prefectural Road 121 runs on the east side, and Senri-Chuo Station, served by multiple lines including the Kita-Osaka Kyuko Line, is within walking distance.

Property Details

Building Area
63.0 ㎡
Layout
2LDK
2 bedrooms + living, dining & kitchen
Structure
RC
Built Year
1982
Floors
Floor 5 of 14
Earthquake Std.
To be confirmed
Est. Annual Rent
¥850,000
Transaction Type
Brokerage
Japan Real Estate · Governor of Tokyo (1) No. 113344

Detailed property information

Status & handover

Current status
Occupied by the seller
Handover
Negotiable

Land & legal restrictions

Land rights
Freehold

Costs besides the price

Parking
No space available

Building management

Management type
Fully outsourced
Building manager
Daytime
Total units
595 units

Please confirm the details in the explanation of important matters before purchase.

Location & Map

Investment Analysis

Est. Gross Yield4.28%
Est. Net Yield3.34%

Calculated from an estimated rent. Actual rent may differ.

ROI SIMULATION

ROI / IRR Investment Simulation

Est. Gross Yield
4.28%
Est. Net Yield
3.34%
Est. Property ValueCumulative Net IncomeTotal Return
YearEst. Property ValueCumulative Net IncomeTotal ReturnROI (%)IRR (%)
1yr¥20,100,000+¥660,000¥960,0004.5%-2.2%
2yr¥20,400,000+¥1,320,000¥1,920,0009%1.2%
3yr¥20,700,000+¥1,980,000¥2,890,00013.6%2.3%
4yr¥21,010,000+¥2,640,000¥3,860,00018.2%2.9%
5yr¥21,330,000+¥3,300,000¥4,830,00022.8%3.2%
6yr¥21,650,000+¥3,960,000¥5,810,00027.4%3.4%
7yr¥21,970,000+¥4,620,000¥6,800,00032%3.6%
8yr¥22,300,000+¥5,290,000¥7,790,00036.7%3.7%
9yr¥22,640,000+¥5,950,000¥8,780,00041.4%3.8%
10yr¥22,980,000+¥6,610,000¥9,790,00046.1%3.8%

This simulation is an estimate based on the inputs provided and does not guarantee future income or asset value. Actual results may vary due to market conditions, vacancy rates, and interest rates. Investment decisions are made at your own risk; we do not provide investment advisory or agency services.

CLOSING COSTS

Estimated Closing Cost Breakdown

Total Closing Costs (Est.)
¥1,419,400
Brokerage fee (3% of the price + ¥60,000, plus consumption tax; properties over ¥4 million)¥719,400
Real Estate Acquisition Tax (est., rate varies by property type)¥350,000
Registration License Tax (title transfer)¥170,000
Stamp Duty (purchase agreement)¥10,000
Judicial Scrivener & Other Fees (est.)¥170,000

These are estimated costs. Property tax and other pro-rated amounts are calculated separately at closing.

Book from open times

Book a Private Viewing or Online Consultation

Choose from open times. Online consultations are confirmed right away and we send you a confirmation email. Live viewings from the property and in-person visits are confirmed after we check that the property can be viewed.

Apply online

Submit a Purchase Offer (LOI) for This Property

Send us your preferred price and closing timing. After you apply, you will move on to online identity verification (passport IC chip scan and proof of address) and electronic signing of the purchase agreement. You can follow the progress on My Page.

Identity verification under Japan's Act on Prevention of Transfer of Criminal Proceeds (online check and a code sent by international registered mail)
Inquire