For SaleCondominium

Izumi Fuchu House Building A

Hakata-cho 1-chome, Izumi-shi, Osaka
  • Renovated May 2026 (full, interior)
  • Top floor
  • Pets negotiable
Asking Price
¥14,800,000
Est. Net Yield: 3.93%
Izumi Fuchu House Building A - 1/15
1 / 15

Executive Summary

This is Izumi Fuchu House Building A, a reinforced concrete (RC) 5-story condominium built in March 1980, located in Hakata-cho 1-chome, Izumi-shi, Osaka. Transit access includes a 10-minute walk from Shinodayama Station on the Hanwa Line and a 13-minute walk from Izumi-Fuchu Station on the Hanwa Line. The unit is located on the 5th floor facing southeast, offering a 3LDK layout with a floor area of 65.9 m² and a balcony area of 7.26 m². Key features include an elevator, system kitchen, dishwasher, bathroom dryer, and intercom with monitor, with a full renovation of water-related facilities and the interior completed in May 2026. Land rights are ownership, and the zoning is Category I Residential Zone. The property is currently vacant, with immediate delivery available. Pets are negotiable (subject to regulations). Nearby facilities include a post office (282 m, 4-minute walk), commercial facilities (425 m, 6-minute walk), a junior high school (443 m, 6-minute walk), and a bank (646 m, 9-minute walk). Please note that the judicial scrivener is designated by the seller.

Property Details

Building Area
65.9 ㎡
Layout
3LDK
3 bedrooms + living, dining & kitchen
Structure
RC
Built Year
1980
Floors
Floor 5 of 5
Earthquake Std.
Old Seismic Standard
Est. Annual Rent
¥840,000
Transaction Type
Brokerage
Japan Real Estate · Governor of Tokyo (1) No. 113344

Detailed property information

Status & handover

Current status
Vacant
Handover
Immediately

Land & legal restrictions

Land rights
Freehold
Zoning
Category 1 residential zone

Building management

Management type
Fully outsourced
Building manager
Daytime
Management company
住友不動産建物サービス
Total units
75 units

Utilities & nearby

To elementary school
about 827 m
To junior high school
about 443 m

Please confirm the details in the explanation of important matters before purchase.

Location & Map

Investment Analysis

Est. Gross Yield5.69%
Est. Net Yield3.93%

Calculated from an estimated rent. Actual rent may differ.

ROI SIMULATION

ROI / IRR Investment Simulation

Est. Gross Yield
5.69%
Est. Net Yield
3.93%
Est. Property ValueCumulative Net IncomeTotal Return
YearEst. Property ValueCumulative Net IncomeTotal ReturnROI (%)IRR (%)
1yr¥15,020,000+¥580,000¥800,0005.1%-1.8%
2yr¥15,250,000+¥1,160,000¥1,610,00010.1%1.7%
3yr¥15,480,000+¥1,750,000¥2,420,00015.2%2.8%
4yr¥15,710,000+¥2,330,000¥3,240,00020.4%3.4%
5yr¥15,940,000+¥2,910,000¥4,050,00025.5%3.7%
6yr¥16,180,000+¥3,490,000¥4,870,00030.7%3.9%
7yr¥16,430,000+¥4,070,000¥5,700,00035.9%4.1%
8yr¥16,670,000+¥4,660,000¥6,530,00041.1%4.2%
9yr¥16,920,000+¥5,240,000¥7,360,00046.3%4.3%
10yr¥17,180,000+¥5,820,000¥8,200,00051.6%4.3%

This simulation is an estimate based on the inputs provided and does not guarantee future income or asset value. Actual results may vary due to market conditions, vacancy rates, and interest rates. Investment decisions are made at your own risk; we do not provide investment advisory or agency services.

CLOSING COSTS

Estimated Closing Cost Breakdown

Total Closing Costs (Est.)
¥1,084,400
Brokerage fee (3% of the price + ¥60,000, plus consumption tax; properties over ¥4 million)¥554,400
Real Estate Acquisition Tax (est., rate varies by property type)¥260,000
Registration License Tax (title transfer)¥130,000
Stamp Duty (purchase agreement)¥10,000
Judicial Scrivener & Other Fees (est.)¥130,000

These are estimated costs. Property tax and other pro-rated amounts are calculated separately at closing.

Book from open times

Book a Private Viewing or Online Consultation

Choose from open times. Online consultations are confirmed right away and we send you a confirmation email. Live viewings from the property and in-person visits are confirmed after we check that the property can be viewed.

Apply online

Submit a Purchase Offer (LOI) for This Property

Send us your preferred price and closing timing. After you apply, you will move on to online identity verification (passport IC chip scan and proof of address) and electronic signing of the purchase agreement. You can follow the progress on My Page.

Identity verification under Japan's Act on Prevention of Transfer of Criminal Proceeds (online check and a code sent by international registered mail)
Inquire