For SaleCondominium

Asahi Plaza City Southern Coast

Ozato 6-chome, Sennan-shi, Osaka
  • Near the sea
  • 10th floor or higher
Asking Price
¥6,500,000
Est. Net Yield: 9.24%
Asahi Plaza City Southern Coast - 1/22
1 / 22

Executive Summary

Asahi Plaza City Southern Coast is a condominium located in Ozato 6-chome, Sennan-shi, Osaka, built in May 1992 with a steel-framed reinforced concrete (SRC) structure and 13 floors above ground. Transportation access is a 16-minute walk from Tarui Station on the Nankai Electric Railway Nankai Main Line. Located on the 10th floor of a 228-unit building, this southeast-facing unit has a floor area of 70.1 m², a balcony area of 11.97 m², and a 3LDK layout. Main equipment and features include an auto-lock system, monitor-equipped auto-lock, elevators (2 or more), an open-counter kitchen, and a separate bathroom and toilet. Land rights are ownership (site rights share: 6727/1571995), and the zoning is Quasi-industrial Zone. Current status is occupied, and handover is negotiable. Nearby facilities include a convenience store (210 m, 3-minute walk) and a post office (682 m, 9-minute walk).

Property Details

Building Area
70.1 ㎡
Layout
3LDK
3 bedrooms + living, dining & kitchen
Structure
SRC
Built Year
1992
Floors
Floor 10 of 13
Earthquake Std.
New Seismic Standard
Est. Annual Rent
¥870,000
Transaction Type
Brokerage
Japan Real Estate · Governor of Tokyo (1) No. 113344

Detailed property information

Status & handover

Current status
Occupied by the seller
Handover
Negotiable

Land & legal restrictions

Land rights
Freehold
Zoning
Quasi-industrial zone

Costs besides the price

Parking
No space available · 管理会社へ空都度確認要、車種による

Building management

Management type
Fully outsourced
Building manager
Live-in
Management company
日本ビルサービス(株)
Total units
228 units

Utilities & nearby

Gas
City gas
Water
Public water supply
Drainage
Public sewer
To elementary school
about 1550 m
To junior high school
about 2700 m

Please confirm the details in the explanation of important matters before purchase.

Location & Map

Investment Analysis

Est. Gross Yield13.33%
Est. Net Yield9.24%

Calculated from an estimated rent. Actual rent may differ.

ROI SIMULATION

ROI / IRR Investment Simulation

Est. Gross Yield
13.33%
Est. Net Yield
9.24%
Est. Property ValueCumulative Net IncomeTotal Return
YearEst. Property ValueCumulative Net IncomeTotal ReturnROI (%)IRR (%)
1yr¥6,600,000+¥600,000¥700,0009.9%1.6%
2yr¥6,700,000+¥1,200,000¥1,400,00019.7%5.8%
3yr¥6,800,000+¥1,800,000¥2,100,00029.6%7.2%
4yr¥6,900,000+¥2,400,000¥2,800,00039.5%7.9%
5yr¥7,000,000+¥3,000,000¥3,500,00049.5%8.3%
6yr¥7,110,000+¥3,600,000¥4,210,00059.4%8.5%
7yr¥7,210,000+¥4,200,000¥4,920,00069.4%8.7%
8yr¥7,320,000+¥4,800,000¥5,630,00079.4%8.8%
9yr¥7,430,000+¥5,400,000¥6,340,00089.4%8.9%
10yr¥7,540,000+¥6,000,000¥7,050,00099.5%8.9%

This simulation is an estimate based on the inputs provided and does not guarantee future income or asset value. Actual results may vary due to market conditions, vacancy rates, and interest rates. Investment decisions are made at your own risk; we do not provide investment advisory or agency services.

CLOSING COSTS

Estimated Closing Cost Breakdown

Total Closing Costs (Est.)
¥585,000
Brokerage fee (special rule for properties of ¥8M or less: flat ¥300,000 plus consumption tax)¥330,000
Real Estate Acquisition Tax (est., rate varies by property type)¥110,000
Registration License Tax (title transfer)¥50,000
Stamp Duty (purchase agreement)¥5,000
Judicial Scrivener & Other Fees (est.)¥90,000

For properties of ¥8M or less, the brokerage fee is a flat ¥330,000 including tax under a special rule in the regulations (explained when you sign the brokerage agreement).

These are estimated costs. Property tax and other pro-rated amounts are calculated separately at closing.

Book from open times

Book a Private Viewing or Online Consultation

Choose from open times. Online consultations are confirmed right away and we send you a confirmation email. Live viewings from the property and in-person visits are confirmed after we check that the property can be viewed.

Apply online

Submit a Purchase Offer (LOI) for This Property

Send us your preferred price and closing timing. After you apply, you will move on to online identity verification (passport IC chip scan and proof of address) and electronic signing of the purchase agreement. You can follow the progress on My Page.

Identity verification under Japan's Act on Prevention of Transfer of Criminal Proceeds (online check and a code sent by international registered mail)
Inquire