For SaleDetached HouseAkiya

Ome City Tomoda Pre-owned House

Tomodamachi 4-chome, Ome City, Tokyo
Asking Price
¥8,000,000
Est. Gross Yield: 11.16%
Ome City Tomoda Pre-owned House - 1/15
1 / 15

Executive Summary

This is a 2-story wooden detached house built in March 1971, located in Tomodamachi 4-chome, Ome City, Tokyo. Transit access is a 23-minute walk from Ozaku Station on the Ome Line, and a route taking a 10-minute bus ride from the same station with a 4-minute walk from the bus stop is also available. The building area is 81.1 sqm with a 5DK layout, featuring a garden, bay windows, and parking. Equipment includes a warm-water bidet toilet seat, reheating function for the bath, a 2-burner stove, and storage in all rooms. The land area is 125 sqm based on public registry, land rights are ownership, and the zoning is Category I Low-rise Residential Zone within an urbanization promotion area, with a building coverage ratio of 40%, a floor area ratio of 80%, and flat terrain. The current condition is vacant, and handover is negotiable. Nearby facilities include a kindergarten/nursery school (794 m, 10-minute walk), commercial facilities (816 m, 11-minute walk), and an elementary school (930 m, 12-minute walk).

Property Details

Building Area
81.1 ㎡
Layout
5DK
5 bedrooms + dining kitchen
Structure
Wood
Built Year
1971
Floors
2 Floors
Earthquake Std.
Old Seismic Standard
Est. Annual Rent
¥890,000
Transaction Type
Brokerage
Japan Real Estate · Governor of Tokyo (1) No. 113344

Detailed property information

Status & handover

Current status
Vacant
Handover
Negotiable

Land & legal restrictions

Land area
125.0 ㎡per land registry
Land rights
Freehold
Land category
Residential land
City planning area
Urbanization promotion area
Zoning
Category 1 low-rise residential zone
Building coverage / floor area ratio
40% / 80%
Private road share
None
Terrain
Flat

Costs besides the price

Parking
Yes · Free

Utilities & nearby

Gas
Propane gas
Water
Public water supply
Drainage
Public sewer
To elementary school
about 930 m
To junior high school
about 3007 m

Please confirm the details in the explanation of important matters before purchase.

Location & Map

Investment Analysis

Est. Gross Yield11.16%

Calculated from an estimated rent. Actual rent may differ.

ROI SIMULATION

ROI / IRR Investment Simulation

Est. Gross Yield
11.16%
Est. Net Yield
9.49%

Management and repair fees for this property are not available, so expenses are assumed to be 15% of rent.

Est. Property ValueCumulative Net IncomeTotal Return
YearEst. Property ValueCumulative Net IncomeTotal ReturnROI (%)IRR (%)
1yr¥8,120,000+¥760,000¥880,00010.2%2.7%
2yr¥8,240,000+¥1,520,000¥1,760,00020.4%6.5%
3yr¥8,370,000+¥2,280,000¥2,640,00030.6%7.8%
4yr¥8,490,000+¥3,040,000¥3,530,00040.8%8.4%
5yr¥8,620,000+¥3,790,000¥4,410,00051%8.7%
6yr¥8,750,000+¥4,550,000¥5,300,00061.3%8.9%
7yr¥8,880,000+¥5,310,000¥6,190,00071.6%9.1%
8yr¥9,010,000+¥6,070,000¥7,080,00081.9%9.2%
9yr¥9,150,000+¥6,830,000¥7,980,00092.3%9.2%
10yr¥9,280,000+¥7,590,000¥8,870,000102.6%9.3%

This simulation is an estimate based on the inputs provided and does not guarantee future income or asset value. Actual results may vary due to market conditions, vacancy rates, and interest rates. Investment decisions are made at your own risk; we do not provide investment advisory or agency services.

CLOSING COSTS

Estimated Closing Cost Breakdown

Total Closing Costs (Est.)
¥645,000
Brokerage fee (special rule for properties of ¥8M or less: flat ¥300,000 plus consumption tax)¥330,000
Real Estate Acquisition Tax (est., rate varies by property type)¥140,000
Registration License Tax (title transfer)¥70,000
Stamp Duty (purchase agreement)¥5,000
Judicial Scrivener & Other Fees (est.)¥100,000

For properties of ¥8M or less, the brokerage fee is a flat ¥330,000 including tax under a special rule in the regulations (explained when you sign the brokerage agreement).

These are estimated costs. Property tax and other pro-rated amounts are calculated separately at closing.

Book from open times

Book a Private Viewing or Online Consultation

Choose from open times. Online consultations are confirmed right away and we send you a confirmation email. Live viewings from the property and in-person visits are confirmed after we check that the property can be viewed.

Apply online

Submit a Purchase Offer (LOI) for This Property

Send us your preferred price and closing timing. After you apply, you will move on to online identity verification (passport IC chip scan and proof of address) and electronic signing of the purchase agreement. You can follow the progress on My Page.

Identity verification under Japan's Act on Prevention of Transfer of Criminal Proceeds (online check and a code sent by international registered mail)
Inquire