For SaleCondominium

Diapalace Tsurumi Daini

Tsurumichuo 3-chome, Tsurumi-ku, Yokohama-shi, Kanagawa
  • Office use allowed
Asking Price
¥12,900,000
Est. Net Yield: 5.55%
Diapalace Tsurumi Daini - 1/1
1 / 1

Executive Summary

This is a 6th-floor unit in Diapalace Tsurumi Daini, a 10-story SRC condominium building constructed in October 1982, located in Tsurumichuo 3-chome, Tsurumi-ku, Yokohama-shi, Kanagawa. For transportation, Keikyu Tsurumi Station on the Keikyu Main Line is a 6-minute walk away, and Tsurumi Station on the Keihin-Tohoku/Negishi Line is a 7-minute walk away, providing access to 2 railway lines. The floor area is 29.9 ㎡, the balcony area is 3.6 ㎡, and the layout is a northeast-facing 1R. Office use is permitted, and the building is equipped with security cameras, 2 or more elevators, parking, bicycle parking, and motorcycle parking. The land rights are ownership, and the zoning is Commercial Zone. The property is currently tenanted, and handover is immediate.

Property Details

Building Area
29.9 ㎡
Layout
1R
Studio
Structure
SRC
Built Year
1982
Floors
Floor 6 of 10
Earthquake Std.
To be confirmed
Est. Annual Rent
¥840,000
Transaction Type
Brokerage
Japan Real Estate · Governor of Tokyo (1) No. 113344

Detailed property information

Status & handover

Current status
Leased (tenant in place)
Handover
Immediately

Land & legal restrictions

Land rights
Freehold
Zoning
Commercial zone

Costs besides the price

Parking
Yes

Building condition

Building inspection
申込対応可

Building management

Management type
Fully outsourced
Building manager
Daytime
Owners' association
Yes

Please confirm the details in the explanation of important matters before purchase.

Location & Map

Investment Analysis

Est. Gross Yield6.52%
Est. Net Yield5.55%

This property is currently leased, but the current rent is not available, so this figure is estimated from market rents. The actual current rent may differ.

ROI SIMULATION

ROI / IRR Investment Simulation

Est. Gross Yield
6.52%
Est. Net Yield
5.55%
Est. Property ValueCumulative Net IncomeTotal Return
YearEst. Property ValueCumulative Net IncomeTotal ReturnROI (%)IRR (%)
1yr¥13,090,000+¥720,000¥910,0006.6%-0.4%
2yr¥13,290,000+¥1,430,000¥1,820,00013.1%3.1%
3yr¥13,490,000+¥2,150,000¥2,740,00019.7%4.3%
4yr¥13,690,000+¥2,860,000¥3,660,00026.4%4.9%
5yr¥13,900,000+¥3,580,000¥4,580,00033%5.2%
6yr¥14,110,000+¥4,300,000¥5,500,00039.7%5.4%
7yr¥14,320,000+¥5,010,000¥6,430,00046.4%5.6%
8yr¥14,530,000+¥5,730,000¥7,360,00053.1%5.7%
9yr¥14,750,000+¥6,440,000¥8,290,00059.8%5.7%
10yr¥14,970,000+¥7,160,000¥9,230,00066.6%5.8%

This simulation is an estimate based on the inputs provided and does not guarantee future income or asset value. Actual results may vary due to market conditions, vacancy rates, and interest rates. Investment decisions are made at your own risk; we do not provide investment advisory or agency services.

CLOSING COSTS

Estimated Closing Cost Breakdown

Total Closing Costs (Est.)
¥961,700
Brokerage fee (3% of the price + ¥60,000, plus consumption tax; properties over ¥4 million)¥491,700
Real Estate Acquisition Tax (est., rate varies by property type)¥230,000
Registration License Tax (title transfer)¥110,000
Stamp Duty (purchase agreement)¥10,000
Judicial Scrivener & Other Fees (est.)¥120,000

These are estimated costs. Property tax and other pro-rated amounts are calculated separately at closing.

Book from open times

Book a Private Viewing or Online Consultation

Choose from open times. Online consultations are confirmed right away and we send you a confirmation email. Live viewings from the property and in-person visits are confirmed after we check that the property can be viewed.

Apply online

Submit a Purchase Offer (LOI) for This Property

Send us your preferred price and closing timing. After you apply, you will move on to online identity verification (passport IC chip scan and proof of address) and electronic signing of the purchase agreement. You can follow the progress on My Page.

Identity verification under Japan's Act on Prevention of Transfer of Criminal Proceeds (online check and a code sent by international registered mail)
Inquire