For SaleCondominiumAkiya

Pasco Grand Mansion Ome

Amagasecho, Ome-shi, Tokyo
  • Office use allowed
  • Top floor
  • Corner unit
Asking Price
¥7,800,000
Est. Net Yield: 10.92%
Pasco Grand Mansion Ome - 1/14
1 / 14

Executive Summary

This is a residential unit in Pasco Grand Mansion Ome, a 3-story reinforced concrete condominium built in October 1988, located in Amagasecho, Ome-shi, Tokyo. Transportation access is a 16-minute walk from Ome Station on the Ome Line. Constructed by Hasegawa Komuten, the building has a total of 62 units and is fully managed with a resident manager. The subject unit is a southeast-facing corner unit located on the 3rd floor, featuring a floor area of 69 sqm, a balcony area of 17 sqm, and a 4DK layout. Key equipment and facilities include city gas, an elevator, separate bath and toilet, and an air conditioner, and office use is permitted (no pets allowed). The land tenure is ownership, and the zoning is designated as a Quasi-Industrial Zone. The current status is vacant, and delivery is open to consultation. As for nearby facilities, a kindergarten and nursery school is located 300 m away (a 4-minute walk).

Property Details

Building Area
69.0 ㎡
Layout
4DK
4 bedrooms + dining kitchen
Structure
RC
Built Year
1988
Floors
Floor 3 of 3
Earthquake Std.
New Seismic Standard
Est. Annual Rent
¥1,120,000
Transaction Type
Brokerage
Japan Real Estate · Governor of Tokyo (1) No. 113344

Detailed property information

Status & handover

Current status
Vacant
Handover
Negotiable

Land & legal restrictions

Land rights
Freehold
Zoning
Quasi-industrial zone

Costs besides the price

Parking
近有 · 駐車場2台分 · 近隣駐車場空き3台

Building management

Management type
Fully outsourced
Building manager
Live-in
Owners' association
Yes
Total units
62 units

Utilities & nearby

Gas
City gas
Water
Public water supply
Drainage
Public sewer
To elementary school
about 1298 m
To junior high school
about 526 m

Please confirm the details in the explanation of important matters before purchase.

Location & Map

Investment Analysis

Est. Gross Yield14.31%
Est. Net Yield10.92%

Calculated from an estimated rent. Actual rent may differ.

ROI SIMULATION

ROI / IRR Investment Simulation

Est. Gross Yield
14.31%
Est. Net Yield
10.92%
Est. Property ValueCumulative Net IncomeTotal Return
YearEst. Property ValueCumulative Net IncomeTotal ReturnROI (%)IRR (%)
1yr¥7,920,000+¥850,000¥970,00011.5%3.8%
2yr¥8,040,000+¥1,700,000¥1,940,00023%7.8%
3yr¥8,160,000+¥2,560,000¥2,910,00034.5%9%
4yr¥8,280,000+¥3,410,000¥3,890,00046%9.7%
5yr¥8,400,000+¥4,260,000¥4,860,00057.6%10%
6yr¥8,530,000+¥5,110,000¥5,840,00069.1%10.2%
7yr¥8,660,000+¥5,960,000¥6,820,00080.7%10.3%
8yr¥8,790,000+¥6,810,000¥7,800,00092.4%10.4%
9yr¥8,920,000+¥7,670,000¥8,780,000104%10.5%
10yr¥9,050,000+¥8,520,000¥9,770,000115.7%10.5%

This simulation is an estimate based on the inputs provided and does not guarantee future income or asset value. Actual results may vary due to market conditions, vacancy rates, and interest rates. Investment decisions are made at your own risk; we do not provide investment advisory or agency services.

CLOSING COSTS

Estimated Closing Cost Breakdown

Total Closing Costs (Est.)
¥645,000
Brokerage fee (special rule for properties of ¥8M or less: flat ¥300,000 plus consumption tax)¥330,000
Real Estate Acquisition Tax (est., rate varies by property type)¥140,000
Registration License Tax (title transfer)¥70,000
Stamp Duty (purchase agreement)¥5,000
Judicial Scrivener & Other Fees (est.)¥100,000

For properties of ¥8M or less, the brokerage fee is a flat ¥330,000 including tax under a special rule in the regulations (explained when you sign the brokerage agreement).

These are estimated costs. Property tax and other pro-rated amounts are calculated separately at closing.

Book from open times

Book a Private Viewing or Online Consultation

Choose from open times. Online consultations are confirmed right away and we send you a confirmation email. Live viewings from the property and in-person visits are confirmed after we check that the property can be viewed.

Apply online

Submit a Purchase Offer (LOI) for This Property

Send us your preferred price and closing timing. After you apply, you will move on to online identity verification (passport IC chip scan and proof of address) and electronic signing of the purchase agreement. You can follow the progress on My Page.

Identity verification under Japan's Act on Prevention of Transfer of Criminal Proceeds (online check and a code sent by international registered mail)
Inquire