For SaleDetached House

Omuta-shi Ryukosemachi Detached House

Ryukosemachi, Omuta-shi, Fukuoka
Asking Price
¥3,000,000,000
Omuta-shi Ryukosemachi Detached House - 1/7
1 / 7

Executive Summary

This is a 1-story wooden detached house built in March 1973, located in Ryukosemachi, Omuta-shi, Fukuoka. It is situated a 28-minute walk from Shinsakaemachi Station on the Nishitetsu Tenjin Omuta Line. The building area is 123.6 sqm with a 4LDK layout, and it includes parking. Utilities and facilities include propane gas, electricity, public water supply, and a vault toilet (cesspool). The registered land area is 362.53 sqm under freehold ownership, designated as Category I Medium-and-High-Rise Residential Zone within an urbanization promotion area, with a building-to-land ratio of 60%, a floor area ratio of 160%, and an elevated topography. The property is currently vacant, and handover timing is negotiable. Nearby facilities include a post office at 397 m (a 5-minute walk), a convenience store at 829 m (an 11-minute walk), an elementary school at 933 m (a 12-minute walk), and a kindergarten/nursery at 972 m (a 13-minute walk). Handover terms specify exemption of seller liability for non-conformity of contract, removal of remaining items at the buyer's expense, and boundaries unspecified.

Property Details

Building Area
123.6 ㎡
Layout
4LDK
4 bedrooms + living, dining & kitchen
Structure
Wood
Built Year
1973
Floors
1 Floors
Earthquake Std.
Old Seismic Standard
Transaction Type
Brokerage
Japan Real Estate · Governor of Tokyo (1) No. 113344

Detailed property information

Status & handover

Current status
Vacant
Handover
Negotiable

Land & legal restrictions

Land area
362.5 ㎡per land registry
Land rights
Freehold
Land category
Residential land
City planning area
Urbanization promotion area
Zoning
Category 1 mid/high-rise residential zone
Building coverage / floor area ratio
60% / 160%
Terrain
Elevated

Costs besides the price

Other costs
固定資産税: ¥47,600 per year
Parking
Yes · Free · 駐車スペースは2台分ありますが、1台分近隣の方に貸しております。

Utilities & nearby

Gas
Propane gas
Water
Public water supply
Drainage
Collection tank
To elementary school
about 933 m
To junior high school
about 1317 m

Please confirm the details in the explanation of important matters before purchase.

Location & Map

Investment Analysis

Yield figures for this property are provided once rental terms are confirmed. Please contact us.

ROI SIMULATION

ROI / IRR Investment Simulation

Est. Gross Yield
5.00%
Est. Net Yield
4.25%

The annual rent below is an assumption for this simulation, not rental data for this property. Adjust the slider to explore scenarios.

Management and repair fees for this property are not available, so expenses are assumed to be 15% of rent.

Est. Property ValueCumulative Net IncomeTotal Return
YearEst. Property ValueCumulative Net IncomeTotal ReturnROI (%)IRR (%)
1yr¥3,045,000,000+¥127,500,000¥172,500,0005.4%-0.8%
2yr¥3,090,670,000+¥255,000,000¥345,670,00010.8%2.3%
3yr¥3,137,040,000+¥382,500,000¥519,540,00016.2%3.4%
4yr¥3,184,090,000+¥510,000,000¥694,090,00021.7%3.9%
5yr¥3,231,850,000+¥637,500,000¥869,350,00027.2%4.2%
6yr¥3,280,330,000+¥765,000,000¥1,045,330,00032.7%4.4%
7yr¥3,329,530,000+¥892,500,000¥1,222,030,00038.2%4.5%
8yr¥3,379,480,000+¥1,020,000,000¥1,399,480,00043.8%4.6%
9yr¥3,430,170,000+¥1,147,500,000¥1,577,670,00049.3%4.7%
10yr¥3,481,620,000+¥1,275,000,000¥1,756,620,00054.9%4.7%

This simulation is an estimate based on the inputs provided and does not guarantee future income or asset value. Actual results may vary due to market conditions, vacancy rates, and interest rates. Investment decisions are made at your own risk; we do not provide investment advisory or agency services.

CLOSING COSTS

Estimated Closing Cost Breakdown

Total Closing Costs (Est.)
¥198,436,000
Brokerage fee (3% of the price + ¥60,000, plus consumption tax; properties over ¥4 million)¥99,066,000
Real Estate Acquisition Tax (est., rate varies by property type)¥54,000,000
Registration License Tax (title transfer)¥27,000,000
Stamp Duty (purchase agreement)¥320,000
Judicial Scrivener & Other Fees (est.)¥18,050,000

These are estimated costs. Property tax and other pro-rated amounts are calculated separately at closing.

Book from open times

Book a Private Viewing or Online Consultation

Choose from open times. Online consultations are confirmed right away and we send you a confirmation email. Live viewings from the property and in-person visits are confirmed after we check that the property can be viewed.

Apply online

Submit a Purchase Offer (LOI) for This Property

Send us your preferred price and closing timing. After you apply, you will move on to online identity verification (passport IC chip scan and proof of address) and electronic signing of the purchase agreement. You can follow the progress on My Page.

Identity verification under Japan's Act on Prevention of Transfer of Criminal Proceeds (online check and a code sent by international registered mail)
Inquire