For SaleCondominium

Lions Garden Funabashi Natsumidai

Natsumidai 2-chome, Funabashi-shi, Chiba
  • Pets negotiable
Asking Price
¥34,800,000
Lions Garden Funabashi Natsumidai - 1/15
1 / 15

Executive Summary

"Lions Garden Funabashi Natsumidai," located in Natsumidai 2-chome, Funabashi-shi, Chiba, is a 14-story SRC condominium built in August 2003 with a total of 207 units. Transportation access includes a 17-minute walk from Tsukada Station on the Tobu Railway Noda Line, a 30-minute walk from Tokaijin Station on the Toyo Rapid Railway, and a 37-minute walk from Funabashi Station on the Sobu Main Line. The subject unit is on the 5th floor facing southwest, featuring a 3LDK layout with a floor area of 90.4 sqm and a balcony area of 14.4 sqm. Facilities include a counter kitchen, IH cooking heater, dishwasher, auto-bath, walk-in closet, and 2 or more elevators. Land rights are ownership, and the zoning is Category I Medium-and-High-Rise Residential Zone. The property is currently vacant, and handover is available immediately. Surrounding facilities include an elementary school at 80m (1-minute walk), commercial facilities at 560m (7-minute walk), and medical facilities at 560m (7-minute walk). When the Funabashi Citizen's Festival Fireworks Display is held, it can be viewed from the balcony.

Property Details

Building Area
90.4 ㎡
Layout
3LDK
3 bedrooms + living, dining & kitchen
Structure
SRC
Built Year
2003
Floors
Floor 5 of 14
Earthquake Std.
New Seismic Standard
Transport
  • Tsukada Station
    Tobu Urban Park Line
    Walk 17 min
  • Higashi-Kaijin Station
    Toyo Rapid Railway
    Walk 30 min
  • Funabashi Station
    Sobu Main Line
    Walk 37 min
Transaction Type
Brokerage
Japan Real Estate · Governor of Tokyo (1) No. 113344

Detailed property information

Status & handover

Current status
Vacant
Handover
Immediately

Land & legal restrictions

Site area (whole building)
10,517.9 ㎡
Land rights
Freehold
Zoning
Category 1 mid/high-rise residential zone

Costs besides the price

Parking
Yes

Building management

Management type
Fully outsourced
Building manager
Daytime
Management company
株式会社大京アステージ
Total units
207 units

Utilities & nearby

Gas
City gas
To elementary school
about 80 m

Please confirm the details in the explanation of important matters before purchase.

Around the property

This summarizes expected hazards, past disaster records, designated hazard zones, city planning, the surroundings (stations, schools, medical facilities and more), population, land prices and transactions around the property, based on data from Japan's Ministry of Land, Infrastructure, Transport and Tourism. The position is estimated from the address, so it can differ from the actual lot near the edge of an area. Hazard areas and records shown are only those published by national and local governments; being outside a published area, or not finding a record, does not mean damage cannot occur. Please confirm details on the municipality's hazard map and in the explanation of important matters given at the time of purchase.

Expected hazards nearby

Flood (maximum expected scale)
Not within a published hazard areaFlooding from rivers without a published assessment, and flooding caused by overwhelmed drainage, is not included.
Storm surge
Not within a published hazard area
Tsunami
Not within a published hazard area
Landslide
Not within a published hazard area
Liquefaction
Unlikely to liquefyA tendency for each grid cell of about 250 m, based on landform. It is not an assessment of the lot itself.

Please check your municipality's hazard map for details.

Past disaster records

Published records
No published record was found at this point or within about 300 m

This covers past disaster records published by national and local governments. Not finding a record does not mean that no disaster occurred.

Designated hazard zones

Steep slope failure hazard zone / Landslide prevention zone / Disaster hazard zone / Large-scale fill land
Not included in the published zones

This covers designated zones and maps published by national and local governments. Building and other restrictions may apply inside a zone. Please confirm the details with the municipality and in the explanation of important matters.

City planning

Urbanization zoning
Urbanization promotion area (designated for urban development)
Zoning (use district)
Category I mid/high-rise exclusive residential zone
Floor area ratio · Building coverage ratio
Floor area ratio 200% · Building coverage ratio 60%

Because the position is approximate, this may differ from the designation of the lot itself. Please confirm the actual designation in the explanation of important matters.

Surroundings

塚田 (東武鉄道)
About 17,397 passengers per day (FY2023)About 930 m in a straight line
Nearest elementary school
船橋市立夏見台小学校About 140 m in a straight line
Nearest junior high school
船橋市立船橋中学校About 1,410 m in a straight line
Nearest high school
千葉県立船橋啓明高等学校About 1,400 m in a straight line
Nurseries and kindergartens
Within 500 m: 3 / within 1 km: 6
Nearest hospital (within 1 km)
船橋市立リハビリテーション病院About 520 m in a straight line / Hospitals within 1 km: 2
Clinics
Within 500 m: 7

Distances are straight-line distances from the property's location, not walking times. Passenger figures are the combined daily boardings and alightings published by the railway operator (annual average). Names of stations, schools and facilities are shown in Japanese.

Population outlook nearby

2025 (estimate)
about 863 people
2050 (estimate)
about 912 people (+5.7% vs 2025)
Share aged 65 and over
20.5% → 30.9% (2025 → 2050)

Data for a grid cell of about 250 m, based on estimates by the Ministry of Land, Infrastructure, Transport and Tourism (starting from the 2020 census). Because the cell is small, it can differ from actual numbers and does not represent the trend of the whole municipality.

Nearby land prices

Residential land · about 125 m
¥245,000/㎡Official land price (Land Price Publication) · 1/1/2026 (+6.5% vs last year)
Residential land · about 387 m
¥183,000/㎡Official land price (Land Price Publication) · 1/1/2026 (+4.6% vs last year)
Residential land · about 445 m
¥228,000/㎡Prefectural land price survey · 7/1/2026 (+2.2% vs last year)

Prices of representative lots selected by the national or prefectural government. They do not indicate the price or value of this property.

Nearby transactions

Overview (2025 Q1 – 2026 Q1)
32 records · median ¥132,727 per ㎡ (middle half: ¥88,654 – ¥283,333)Records for Natsumidai 2-chome, Funabashi-shi (used condominiums etc.)

Recent records with a similar floor area

2025 Q1
¥27,000,000・85 ㎡・3LDK・built 2005Contract price information
2025 Q1
¥28,000,000・80 ㎡・3LDK+S・built 2003Contract price information
2026 Q1
¥10,000,000・65 ㎡・3LDK・built 1973Transaction price information (survey-based)
2026 Q1
¥18,000,000・70 ㎡・3LDK・built 1973Transaction price information (survey-based)
2026 Q1
¥4,100,000・65 ㎡・3LDK・built 1968Contract price information

Records of actual transactions published by the Ministry of Land, Infrastructure, Transport and Tourism. They do not reflect individual circumstances such as floor, orientation or condition, and are not an evaluation of this property's price.

This service uses the API functions of the Real Estate Information Library of the Ministry of Land, Infrastructure, Transport and Tourism, but the timeliness, accuracy and completeness of the information provided are not guaranteed.

Source: Ministry of Land, Infrastructure, Transport and Tourism, Real Estate Information Library (国土交通省 不動産情報ライブラリ). Processed by us for the area around this property.Retrieved: 10/15/2026

Location & Map

Investment Analysis

Yield figures for this property are provided once rental terms are confirmed. Please contact us.

ROI SIMULATION

ROI / IRR Investment Simulation

Est. Gross Yield
5.00%
Est. Net Yield
3.40%

The annual rent below is an assumption for this simulation, not rental data for this property. Adjust the slider to explore scenarios.

If sold after 10 years (before tax)
Annual return (IRR)
2.5%
Net gain
+¥9,000,000
Gain on total investment +24.2%
Est. Property ValueCumulative Net IncomeNet gain

If sold at the end of each year (before tax)

YearEst. Property ValueCumulative Net IncomeNet gainGain on total investmentAnnual return (IRR)
1yr¥34,800,000+¥1,260,000¥-2,370,000-6.4%-6.4%
2yr¥34,800,000+¥2,530,000¥-1,100,000-3.0%-1.5%
3yr¥34,800,000+¥3,790,000+¥160,000+0.4%0.1%
4yr¥34,800,000+¥5,050,000+¥1,420,000+3.8%1.0%
5yr¥34,800,000+¥6,320,000+¥2,690,000+7.2%1.5%
6yr¥34,800,000+¥7,580,000+¥3,950,000+10.6%1.8%
7yr¥34,800,000+¥8,840,000+¥5,210,000+14.0%2.1%
8yr¥34,800,000+¥10,110,000+¥6,480,000+17.4%2.3%
9yr¥34,800,000+¥11,370,000+¥7,740,000+20.8%2.4%
10yr¥34,800,000+¥12,630,000+¥9,000,000+24.2%2.5%

Assumptions

  • Total investment ¥37,204,400 (price ¥34,800,000 + purchase costs ¥2,404,400)
  • Management fee and repair reserve: ¥381,120 per year
  • Property management fee: 5.5% of rent (incl. tax)
  • Selling costs (brokerage fee and stamp duty) are deducted from the sale price
  • Taxes (income tax on rent, tax on capital gains, etc.), vacancies, property tax and repair costs are not included

This simulation is an estimate based on the inputs provided and does not guarantee future income or asset value. Actual results may vary due to market conditions, vacancy rates, and interest rates. Investment decisions are made at your own risk; we do not provide investment advisory or agency services.

CLOSING COSTS

Estimated Closing Cost Breakdown

Total Closing Costs (Est.)
¥2,404,400
Brokerage fee (3% of the price + ¥60,000, plus consumption tax; properties over ¥4 million)¥1,214,400
Real Estate Acquisition Tax (est., rate varies by property type)¥620,000
Registration License Tax (title transfer)¥310,000
Stamp Duty (purchase agreement)¥10,000
Judicial Scrivener & Other Fees (est.)¥250,000

These are estimated costs. Property tax and other pro-rated amounts are calculated separately at closing.

Book from open times

Book a Private Viewing or Online Consultation

Choose from open times. Online consultations are confirmed right away and we send you a confirmation email. Live viewings from the property and in-person visits are confirmed after we check that the property can be viewed.

Apply online

Submit a Purchase Offer (LOI) for This Property

Send us your preferred price and closing timing. After you apply, you will move on to online identity verification (passport IC chip scan and proof of address) and electronic signing of the purchase agreement. You can follow the progress on My Page.

Identity verification under Japan's Act on Prevention of Transfer of Criminal Proceeds (online check and a code sent by international registered mail)
Inquire