For SaleCondominiumLeasehold land

Konemoto Condo

Konemoto, Matsudo-shi, Chiba
  • Renovated October 2020 (interior)
Asking Price
¥15,800,000
Est. Net Yield: 5.23%
Konemoto Condo - 1/11
1 / 11

Executive Summary

This is a 1st-floor unit in Konemoto Condo, a 7-story reinforced concrete (RC) condominium building constructed in August 1974, located in Konemoto, Matsudo-shi, Chiba. Transportation access includes a 13-minute walk to Matsudo Station on the Joban Line, as well as a 13-minute walk to Kamihongo Station and a 13-minute walk to Matsudo Station on the Keisei Electric Railway Matsudo Line. The unit features a 3LDK layout with a floor area of 84.9 sqm, is equipped with a delivery box as a shared facility, and had interior renovations completed in October 2020. The land right is an old-law surface right with a 60-year lease term, and the zoning is Category I Residential Zone. The property is currently tenanted, and handover is open to consultation.

Property Details

Building Area
84.9 ㎡
Layout
3LDK
3 bedrooms + living, dining & kitchen
Structure
RC
Built Year
1974
Floors
Floor 1 of 7
Earthquake Std.
Old Seismic Standard
Est. Annual Rent
¥1,380,000
Transport
  • Matsudo Station
    JR Joban Line / Keisei Matsudo Line
    Walk 13 min
  • Kamihongo Station
    Keisei Electric Railway Matsudo Line
    Walk 13 min
Transaction Type
Brokerage
Japan Real Estate · Governor of Tokyo (1) No. 113344

Detailed property information

Status & handover

Current status
Leased (tenant in place)
Handover
Negotiable

Land & legal restrictions

Site area (whole building)
2,957.4 ㎡
Land rights
Superficies right (former Act)
Ground rent
¥1,570 per month
Lease term
60 yr
Zoning
Category 1 residential zone

Building management

Management type
Partly outsourced
Building manager
Daytime
Management company
株式会社サニーライフ

Please confirm the details in the explanation of important matters before purchase.

Around the property

This summarizes expected hazards, past disaster records, designated hazard zones, city planning, the surroundings (stations, schools, medical facilities and more), population, land prices and transactions around the property, based on data from Japan's Ministry of Land, Infrastructure, Transport and Tourism. The position is estimated from the address, so it can differ from the actual lot near the edge of an area. Hazard areas and records shown are only those published by national and local governments; being outside a published area, or not finding a record, does not mean damage cannot occur. Please confirm details on the municipality's hazard map and in the explanation of important matters given at the time of purchase.

Expected hazards nearby

Flood (maximum expected scale)
Not within a published hazard areaFlooding from rivers without a published assessment, and flooding caused by overwhelmed drainage, is not included.
Storm surge
Not within a published hazard area
Tsunami
Not within a published hazard area
Landslide
Not within a published hazard area
Liquefaction
Unlikely to liquefyA tendency for each grid cell of about 250 m, based on landform. It is not an assessment of the lot itself.

Please check your municipality's hazard map for details.

Past disaster records

Published records
No published record was found at this point or within about 300 m

This covers past disaster records published by national and local governments. Not finding a record does not mean that no disaster occurred.

Designated hazard zones

Steep slope failure hazard zone / Landslide prevention zone / Disaster hazard zone / Large-scale fill land
Not included in the published zones

This covers designated zones and maps published by national and local governments. Building and other restrictions may apply inside a zone. Please confirm the details with the municipality and in the explanation of important matters.

City planning

Urbanization zoning
Urbanization promotion area (designated for urban development)
Zoning (use district)
Category I residential zone

Because the position is approximate, this may differ from the designation of the lot itself. Please confirm the actual designation in the explanation of important matters.

Surroundings

松戸 (東日本旅客鉄道)
About 176,400 passengers per day (FY2023)About 680 m in a straight line
松戸 (新京成電鉄)
About 93,292 passengers per day (FY2023)About 700 m in a straight line
上本郷 (新京成電鉄)
About 6,960 passengers per day (FY2023)About 720 m in a straight line
Public elementary school district
相模台小学校 (松戸市立)School districts are set by the municipality and may change.
Nearest elementary school
松戸市立北部小学校About 590 m in a straight line
Nearest junior high school
松戸市立第一中学校About 710 m in a straight line
Nearest high school
専修大学松戸高等学校About 1,630 m in a straight line
Nearest university, junior college or technical college
聖徳大学About 570 m in a straight line
Nurseries and kindergartens
Within 500 m: 1 / within 1 km: 6
Nearest hospital (within 1 km)
医療法人社団オーケーエム会 オーククリニックフォーミズ病院About 300 m in a straight line / Hospitals within 1 km: 1
Clinics
Within 500 m: 2

Distances are straight-line distances from the property's location, not walking times. Passenger figures are the combined daily boardings and alightings published by the railway operator (annual average). Names of stations, schools and facilities are shown in Japanese.

Population outlook nearby

2025 (estimate)
about 935 people
2050 (estimate)
about 964 people (+3.2% vs 2025)
Share aged 65 and over
19% → 30.7% (2025 → 2050)

Data for a grid cell of about 250 m, based on estimates by the Ministry of Land, Infrastructure, Transport and Tourism (starting from the 2020 census). Because the cell is small, it can differ from actual numbers and does not represent the trend of the whole municipality.

Nearby land prices

Commercial land · about 222 m
¥156,000/㎡Official land price (Land Price Publication) · 1/1/2026 (+5.4% vs last year)
Residential land · about 233 m
¥245,000/㎡Prefectural land price survey · 7/1/2026 (+8.4% vs last year)
Residential land · about 447 m
¥212,000/㎡Official land price (Land Price Publication) · 1/1/2026 (+9.3% vs last year)

Prices of representative lots selected by the national or prefectural government. They do not indicate the price or value of this property.

Nearby transactions

Overview (2025 Q2 – 2026 Q1)
15 records · median ¥733,333 per ㎡ (middle half: ¥496,833 – ¥876,190)Records for Konemoto, Matsudo-shi (used condominiums etc.)

Recent records with a similar floor area

2026 Q1
¥82,000,000・85 ㎡・4LDK・built 2014Transaction price information (survey-based)
2025 Q4
¥82,000,000・90 ㎡・4LDK・built 2014Contract price information
2025 Q3
¥65,000,000・75 ㎡・3LDK・built 2014Transaction price information (survey-based)
2025 Q3
¥55,000,000・75 ㎡・3LDK・built 2014Transaction price information (survey-based)
2025 Q3
¥40,000,000・95 ㎡・3LDK・built 1998Contract price information

Records of actual transactions published by the Ministry of Land, Infrastructure, Transport and Tourism. They do not reflect individual circumstances such as floor, orientation or condition, and are not an evaluation of this property's price.

This service uses the API functions of the Real Estate Information Library of the Ministry of Land, Infrastructure, Transport and Tourism, but the timeliness, accuracy and completeness of the information provided are not guaranteed.

Source: Ministry of Land, Infrastructure, Transport and Tourism, Real Estate Information Library (国土交通省 不動産情報ライブラリ). Processed by us for the area around this property.Retrieved: 10/15/2026

Location & Map

Investment Analysis

Gross Yield8.73%
Est. Net Yield5.23%

Based on the rent under the current lease.

Net yield = (annual rent − management fee and repair reserve − property management fee (5.5% of rent)) ÷ (price + purchase costs). Property tax, vacancies and repair costs are not included.

ROI SIMULATION

ROI / IRR Investment Simulation

Gross Yield
8.73%
Est. Net Yield
5.23%
If sold after 10 years (before tax)
Annual return (IRR)
4.4%
Net gain
+¥7,120,000
Gain on total investment +41.9%
Est. Property ValueCumulative Net IncomeNet gain

If sold at the end of each year (before tax)

YearEst. Property ValueCumulative Net IncomeNet gainGain on total investmentAnnual return (IRR)
1yr¥15,800,000+¥890,000¥-880,000-5.2%-5.2%
2yr¥15,800,000+¥1,780,000+¥10,000+0.1%0.0%
3yr¥15,800,000+¥2,660,000+¥900,000+5.3%1.8%
4yr¥15,800,000+¥3,550,000+¥1,790,000+10.5%2.7%
5yr¥15,800,000+¥4,440,000+¥2,680,000+15.8%3.3%
6yr¥15,800,000+¥5,330,000+¥3,560,000+21.0%3.7%
7yr¥15,800,000+¥6,220,000+¥4,450,000+26.2%3.9%
8yr¥15,800,000+¥7,100,000+¥5,340,000+31.5%4.1%
9yr¥15,800,000+¥7,990,000+¥6,230,000+36.7%4.3%
10yr¥15,800,000+¥8,880,000+¥7,120,000+41.9%4.4%

Assumptions

  • Total investment ¥16,967,400 (price ¥15,800,000 + purchase costs ¥1,167,400)
  • Management fee and repair reserve: ¥416,040 per year
  • Property management fee: 5.5% of rent (incl. tax)
  • Selling costs (brokerage fee and stamp duty) are deducted from the sale price
  • Taxes (income tax on rent, tax on capital gains, etc.), vacancies, property tax and repair costs are not included

This simulation is an estimate based on the inputs provided and does not guarantee future income or asset value. Actual results may vary due to market conditions, vacancy rates, and interest rates. Investment decisions are made at your own risk; we do not provide investment advisory or agency services.

CLOSING COSTS

Estimated Closing Cost Breakdown

Total Closing Costs (Est.)
¥1,167,400
Brokerage fee (3% of the price + ¥60,000, plus consumption tax; properties over ¥4 million)¥587,400
Real Estate Acquisition Tax (est., rate varies by property type)¥280,000
Registration License Tax (title transfer)¥140,000
Stamp Duty (purchase agreement)¥10,000
Judicial Scrivener & Other Fees (est.)¥150,000

These are estimated costs. Property tax and other pro-rated amounts are calculated separately at closing.

Book from open times

Book a Private Viewing or Online Consultation

Choose from open times. Online consultations are confirmed right away and we send you a confirmation email. Live viewings from the property and in-person visits are confirmed after we check that the property can be viewed.

Apply online

Submit a Purchase Offer (LOI) for This Property

Send us your preferred price and closing timing. After you apply, you will move on to online identity verification (passport IC chip scan and proof of address) and electronic signing of the purchase agreement. You can follow the progress on My Page.

Identity verification under Japan's Act on Prevention of Transfer of Criminal Proceeds (online check and a code sent by international registered mail)
Inquire